# GMO internet group vs Metaplanet

> Unit: JPY millions (ratios in %)
> Periods: GMO internet group = FY ending Dec 2025, consolidated, IFRS / Metaplanet = FY ending Dec 2025, consolidated, J-GAAP
> Retrieved: 2026-09-30T17:55:05.226Z

| Metric | GMO internet group | Metaplanet |
| --- | ---: | ---: |
| Revenue | 285,261 | 8,905 |
| Operating income | 59,132 | 6,287 |
| Net income | 16,749 | -95,046 |
| COGS ratio | 40.0% | 0.9% |
| Operating margin | 20.7% | 70.6% |
| Net margin | 5.9% | -1067.3% |
| FCF margin | 15.2% | 66.1% |
| Period | FY ending Dec 2025 | FY ending Dec 2025 |
| Source | S100XSG3 | S100YB0L |

## Company details

- https://vizora.meequs.com/en/company/gmo-internet-group/md
- https://vizora.meequs.com/en/company/metaplanet/md

## Definitions

- Amounts are in millions of JPY (rounded). The period is stated in each table heading
- Operating margin = operating income ÷ revenue. Net income is attributable to owners of the parent when disclosed
- Free cash flow (FCF) = operating cash flow − capital expenditure
- ¥100 model = breakdown per ¥100 of revenue (rounded so parts sum to 100)
- Segment revenues include inter-segment sales and may not sum to consolidated revenue
- Source IDs are EDINET document IDs (docID). "算出" (derived) means computed from other disclosed values
- All figures are extracted mechanically from filings. AI-written text never generates figures
- Source: company filings submitted to EDINET (Financial Services Agency of Japan). Figures were extracted, edited and processed, and charts and text were created, by Vizora — not by the FSA (used under the Public Data License v1.0).