# GREE Holdings vs KeyHolder

> Unit: JPY millions (ratios in %)
> Periods: GREE Holdings = FY ending Jun 2026, consolidated, J-GAAP / KeyHolder = FY ending Dec 2025, consolidated, IFRS
> Retrieved: 2026-09-30T19:57:25.513Z

| Metric | GREE Holdings | KeyHolder |
| --- | ---: | ---: |
| Revenue | 51,324 | 35,630 |
| Operating income | 4,026 | 1,573 |
| Net income | 4,088 | 857 |
| COGS ratio | 52.4% | 82.2% |
| Operating margin | 7.8% | 4.4% |
| Net margin | 8.0% | 2.4% |
| FCF margin | 3.8% | 8.4% |
| Period | FY ending Jun 2026 | FY ending Dec 2025 |
| Source | S100Z3F1 | S100XSVU |

## Five-axis industry profile

Each axis shows a rank within that company's primary industry, so peer groups may differ. Missing values are labeled unavailable; no combined score is calculated. Industry rank is not an investment recommendation.

| Axis | GREE Holdings | KeyHolder |
| --- | ---: | ---: |
| Revenue growth | 34.7 (36 peers) | — |
| Profitability | 59.8 (41 peers) | 16.7 (9 peers) |
| Cash conversion | 27.4 (31 peers) | 72.2 (9 peers) |
| Efficiency | 15.9 (41 peers) | 27.8 (9 peers) |
| Financial strength | — | — |

## Company details

- https://vizora.meequs.com/en/company/gree-holdings/md
- https://vizora.meequs.com/en/company/keyholder/md

## Definitions

- Amounts are in millions of JPY (rounded). The period is stated in each table heading
- Operating margin = operating income ÷ revenue. Net income is attributable to owners of the parent when disclosed
- Free cash flow (FCF) = operating cash flow − capital expenditure
- ¥100 model = breakdown per ¥100 of revenue (rounded so parts sum to 100)
- Segment revenues include inter-segment sales and may not sum to consolidated revenue
- Source IDs are EDINET document IDs (docID). "算出" (derived) means computed from other disclosed values
- All figures are extracted mechanically from filings. AI-written text never generates figures
- Source: company filings submitted to EDINET (Financial Services Agency of Japan). Figures were extracted, edited and processed, and charts and text were created, by Vizora — not by the FSA (used under the Public Data License v1.0).