# KOSAIDO Holdings vs Tear vs Hasegawa vs 株式会社サン・ライフホールディング

> Unit: JPY millions (ratios in %)
> Periods: KOSAIDO Holdings = FY ending Mar 2026, consolidated, J-GAAP / Tear = FY ending Sep 2025, consolidated, J-GAAP / Hasegawa = FY ending Mar 2026, consolidated, J-GAAP / 株式会社サン・ライフホールディング = FY ending Mar 2026, consolidated, J-GAAP
> Retrieved: 2026-09-30T20:42:12.677Z

| Metric | KOSAIDO Holdings | Tear | Hasegawa | 株式会社サン・ライフホールディング |
| --- | ---: | ---: | ---: | ---: |
| Revenue | 36,228 | 21,563 | 21,122 | 14,150 |
| Operating income | 6,740 | 1,643 | 772 | 1,103 |
| Net income | 4,738 | 891 | 291 | 620 |
| COGS ratio | 61.9% | 62.2% | 36.1% | 75.8% |
| Operating margin | 18.6% | 7.6% | 3.7% | 7.8% |
| Net margin | 13.1% | 4.1% | 1.4% | 4.4% |
| FCF margin | 48.4% | 4.7% | 0.9% | 1.6% |
| Period | FY ending Mar 2026 | FY ending Sep 2025 | FY ending Mar 2026 | FY ending Mar 2026 |
| Source | S100YLHM | S100XBVP | S100YDVL | S100YIEN |

## Five-axis industry profile

Each axis shows a rank within that company's primary industry, so peer groups may differ. Missing values are labeled unavailable; no combined score is calculated. Industry rank is not an investment recommendation.

| Axis | KOSAIDO Holdings | Tear | Hasegawa | 株式会社サン・ライフホールディング |
| --- | ---: | ---: | ---: | ---: |
| Revenue growth | 76.1 (23 peers) | 70 (5 peers) | — | 50 (5 peers) |
| Profitability | 98.2 (28 peers) | 58.3 (6 peers) | 41.7 (6 peers) | 75 (6 peers) |
| Cash conversion | 89.6 (24 peers) | 87.5 (4 peers) | 12.5 (4 peers) | 62.5 (4 peers) |
| Efficiency | 1.8 (28 peers) | 41.7 (6 peers) | 75 (6 peers) | 25 (6 peers) |
| Financial strength | — | — | — | — |

## Company details

- https://vizora.meequs.com/en/company/kosaido-holdings/md
- https://vizora.meequs.com/en/company/tear/md
- https://vizora.meequs.com/en/company/hasegawa/md
- https://vizora.meequs.com/en/company/sunlife-hd/md

## Definitions

- Amounts are in millions of JPY (rounded). The period is stated in each table heading
- Operating margin = operating income ÷ revenue. Net income is attributable to owners of the parent when disclosed
- Free cash flow (FCF) = operating cash flow − capital expenditure
- ¥100 model = breakdown per ¥100 of revenue (rounded so parts sum to 100)
- Segment revenues include inter-segment sales and may not sum to consolidated revenue
- Source IDs are EDINET document IDs (docID). "算出" (derived) means computed from other disclosed values
- All figures are extracted mechanically from filings. AI-written text never generates figures
- Source: company filings submitted to EDINET (Financial Services Agency of Japan). Figures were extracted, edited and processed, and charts and text were created, by Vizora — not by the FSA (used under the Public Data License v1.0).