# NEC Capital Solutions vs Integral

> Unit: JPY millions (ratios in %)
> Periods: NEC Capital Solutions = FY ending Mar 2026, consolidated, J-GAAP / Integral = FY ending Dec 2025, consolidated, IFRS
> Retrieved: 2026-09-30T21:16:58.500Z

| Metric | NEC Capital Solutions | Integral |
| --- | ---: | ---: |
| Revenue | 306,155 | 13,655 |
| Operating income | 10,617 | 9,256 |
| Net income | 9,180 | 6,077 |
| COGS ratio | 88.0% | — |
| Operating margin | 3.5% | 67.8% |
| Net margin | 3.0% | 44.5% |
| FCF margin | — | -10.7% |
| Period | FY ending Mar 2026 | FY ending Dec 2025 |
| Source | S100YEUV | S100XOZ3 |

## Company details

- https://vizora.meequs.com/en/company/nec-capital-solutions/md
- https://vizora.meequs.com/en/company/integralkk/md

## Definitions

- Amounts are in millions of JPY (rounded). The period is stated in each table heading
- Operating margin = operating income ÷ revenue. Net income is attributable to owners of the parent when disclosed
- Free cash flow (FCF) = operating cash flow − capital expenditure
- ¥100 model = breakdown per ¥100 of revenue (rounded so parts sum to 100)
- Segment revenues include inter-segment sales and may not sum to consolidated revenue
- Source IDs are EDINET document IDs (docID). "算出" (derived) means computed from other disclosed values
- All figures are extracted mechanically from filings. AI-written text never generates figures
- Source: company filings submitted to EDINET (Financial Services Agency of Japan). Figures were extracted, edited and processed, and charts and text were created, by Vizora — not by the FSA (used under the Public Data License v1.0).