# Pigeon vs Kimuratan

> Unit: JPY millions (ratios in %)
> Periods: Pigeon = FY ending Dec 2025, consolidated, J-GAAP / Kimuratan = FY ending Mar 2026, consolidated, J-GAAP
> Retrieved: 2026-09-30T17:55:15.931Z

| Metric | Pigeon | Kimuratan |
| --- | ---: | ---: |
| Revenue | 109,170 | 2,533 |
| Operating income | 13,158 | 91 |
| Net income | 8,570 | -98 |
| COGS ratio | 49.8% | 70.4% |
| Operating margin | 12.1% | 3.6% |
| Net margin | 7.9% | -3.9% |
| FCF margin | 9.1% | 27.6% |
| Period | FY ending Dec 2025 | FY ending Mar 2026 |
| Source | S100XS40 | S100YER7 |

## Five-axis industry profile

Each axis shows a rank within that company's primary industry, so peer groups may differ. Missing values are labeled unavailable; no combined score is calculated. Industry rank is not an investment recommendation.

| Axis | Pigeon | Kimuratan |
| --- | ---: | ---: |
| Revenue growth | — | 2.4 (21 peers) |
| Profitability | — | 14 (25 peers) |
| Cash conversion | — | 98 (25 peers) |
| Efficiency | — | 6 (25 peers) |
| Financial strength | — | — |

## Company details

- https://vizora.meequs.com/en/company/pigeon/md
- https://vizora.meequs.com/en/company/kimuratan/md

## Definitions

- Amounts are in millions of JPY (rounded). The period is stated in each table heading
- Operating margin = operating income ÷ revenue. Net income is attributable to owners of the parent when disclosed
- Free cash flow (FCF) = operating cash flow − capital expenditure
- ¥100 model = breakdown per ¥100 of revenue (rounded so parts sum to 100)
- Segment revenues include inter-segment sales and may not sum to consolidated revenue
- Source IDs are EDINET document IDs (docID). "算出" (derived) means computed from other disclosed values
- All figures are extracted mechanically from filings. AI-written text never generates figures
- Source: company filings submitted to EDINET (Financial Services Agency of Japan). Figures were extracted, edited and processed, and charts and text were created, by Vizora — not by the FSA (used under the Public Data License v1.0).