# Ryohin Keikaku vs PAL GROUP Holdings

> Unit: JPY millions (ratios in %)
> Periods: Ryohin Keikaku = FY ending Aug 2025, consolidated, J-GAAP / PAL GROUP Holdings = FY ending Feb 2026, consolidated, J-GAAP
> Retrieved: 2026-09-30T21:19:43.070Z

| Metric | Ryohin Keikaku | PAL GROUP Holdings |
| --- | ---: | ---: |
| Revenue | 784,629 | 234,704 |
| Operating income | 73,840 | 27,144 |
| Net income | 50,846 | 17,714 |
| COGS ratio | — | 43.3% |
| Operating margin | 9.4% | 11.6% |
| Net margin | 6.5% | 7.5% |
| FCF margin | 4.5% | 7.6% |
| Period | FY ending Aug 2025 | FY ending Feb 2026 |
| Source | S100X5NI | S100Y647 |

## Five-axis industry profile

Each axis shows a rank within that company's primary industry, so peer groups may differ. Missing values are labeled unavailable; no combined score is calculated. Industry rank is not an investment recommendation.

| Axis | Ryohin Keikaku | PAL GROUP Holdings |
| --- | ---: | ---: |
| Revenue growth | — | 93.6 (55 peers) |
| Profitability | 75 (18 peers) | 91 (61 peers) |
| Cash conversion | 50 (17 peers) | 43.6 (47 peers) |
| Efficiency | 63.9 (18 peers) | 73 (61 peers) |
| Financial strength | 62.5 (4 peers) | — |

## Company details

- https://vizora.meequs.com/en/company/ryohin-keikaku/md
- https://vizora.meequs.com/en/company/pal-group-holdings/md

## Definitions

- Amounts are in millions of JPY (rounded). The period is stated in each table heading
- Operating margin = operating income ÷ revenue. Net income is attributable to owners of the parent when disclosed
- Free cash flow (FCF) = operating cash flow − capital expenditure
- ¥100 model = breakdown per ¥100 of revenue (rounded so parts sum to 100)
- Segment revenues include inter-segment sales and may not sum to consolidated revenue
- Source IDs are EDINET document IDs (docID). "算出" (derived) means computed from other disclosed values
- All figures are extracted mechanically from filings. AI-written text never generates figures
- Source: company filings submitted to EDINET (Financial Services Agency of Japan). Figures were extracted, edited and processed, and charts and text were created, by Vizora — not by the FSA (used under the Public Data License v1.0).