# Vector vs Sunny Side UP Group

> Unit: JPY millions (ratios in %)
> Periods: Vector = FY ending Feb 2026, consolidated, J-GAAP / Sunny Side UP Group = FY ending Jun 2025, consolidated, J-GAAP
> Retrieved: 2026-09-30T20:52:29.626Z

| Metric | Vector | Sunny Side UP Group |
| --- | ---: | ---: |
| Revenue | 63,794 | 19,587 |
| Operating income | 9,116 | 1,598 |
| Net income | 5,109 | 949 |
| COGS ratio | 33.1% | 76.6% |
| Operating margin | 14.3% | 8.2% |
| Net margin | 8.0% | 4.8% |
| FCF margin | 14.5% | 10.5% |
| Period | FY ending Feb 2026 | FY ending Jun 2025 |
| Source | S100Y7XO | S100WQST |

## Five-axis industry profile

Each axis shows a rank within that company's primary industry, so peer groups may differ. Missing values are labeled unavailable; no combined score is calculated. Industry rank is not an investment recommendation.

| Axis | Vector | Sunny Side UP Group |
| --- | ---: | ---: |
| Revenue growth | 65.8 (57 peers) | 50 (9 peers) |
| Profitability | 89 (86 peers) | 4.5 (11 peers) |
| Cash conversion | 70 (75 peers) | 95.5 (11 peers) |
| Efficiency | 61 (86 peers) | 95.5 (11 peers) |
| Financial strength | 70 (5 peers) | — |

## Company details

- https://vizora.meequs.com/en/company/vector/md
- https://vizora.meequs.com/en/company/sunny-side-up-group/md

## Definitions

- Amounts are in millions of JPY (rounded). The period is stated in each table heading
- Operating margin = operating income ÷ revenue. Net income is attributable to owners of the parent when disclosed
- Free cash flow (FCF) = operating cash flow − capital expenditure
- ¥100 model = breakdown per ¥100 of revenue (rounded so parts sum to 100)
- Segment revenues include inter-segment sales and may not sum to consolidated revenue
- Source IDs are EDINET document IDs (docID). "算出" (derived) means computed from other disclosed values
- All figures are extracted mechanically from filings. AI-written text never generates figures
- Source: company filings submitted to EDINET (Financial Services Agency of Japan). Figures were extracted, edited and processed, and charts and text were created, by Vizora — not by the FSA (used under the Public Data License v1.0).