# Coca-Cola Bottlers Japan Holdings vs Kirin

> Unit: JPY millions (ratios in %)
> Periods: Coca-Cola Bottlers Japan Holdings = FY ending Dec 2024, consolidated, IFRS / Kirin = FY ending Dec 2025, consolidated, IFRS
> Retrieved: 2026-09-30T20:46:47.032Z

| Metric | Coca-Cola Bottlers Japan Holdings | Kirin |
| --- | ---: | ---: |
| Revenue | 892,681 | 2,433,363 |
| Operating income | 13,390 | 209,677 |
| Net income | 7,309 | 147,542 |
| COGS ratio | 54.9% | 52.4% |
| Operating margin | 1.5% | 8.6% |
| Net margin | 0.8% | 6.1% |
| FCF margin | 2.3% | 4.9% |
| Period | FY ending Dec 2024 | FY ending Dec 2025 |
| Source | S100XR1L | S100YT3M |

## Five-axis industry profile

Each axis shows a rank within that company's primary industry, so peer groups may differ. Missing values are labeled unavailable; no combined score is calculated. Industry rank is not an investment recommendation.

| Axis | Coca-Cola Bottlers Japan Holdings | Kirin |
| --- | ---: | ---: |
| Revenue growth | 32.4 (17 peers) | 50 (7 peers) |
| Profitability | 7.5 (20 peers) | 64.3 (7 peers) |
| Cash conversion | 97.5 (20 peers) | 64.3 (7 peers) |
| Efficiency | 52.5 (20 peers) | 50 (7 peers) |
| Financial strength | — | — |

## Company details

- https://vizora.meequs.com/en/company/coca-cola-bottlers-japan-holdings/md
- https://vizora.meequs.com/en/company/kirin-holdings/md

## Definitions

- Amounts are in millions of JPY (rounded). The period is stated in each table heading
- Operating margin = operating income ÷ revenue. Net income is attributable to owners of the parent when disclosed
- Free cash flow (FCF) = operating cash flow − capital expenditure
- ¥100 model = breakdown per ¥100 of revenue (rounded so parts sum to 100)
- Segment revenues include inter-segment sales and may not sum to consolidated revenue
- Source IDs are EDINET document IDs (docID). "算出" (derived) means computed from other disclosed values
- All figures are extracted mechanically from filings. AI-written text never generates figures
- Source: company filings submitted to EDINET (Financial Services Agency of Japan). Figures were extracted, edited and processed, and charts and text were created, by Vizora — not by the FSA (used under the Public Data License v1.0).