# Duskin vs Hakuyosha Company

> Unit: JPY millions (ratios in %)
> Periods: Duskin = FY ending Mar 2026, consolidated, J-GAAP / Hakuyosha Company = FY ending Dec 2025, consolidated, J-GAAP
> Retrieved: 2026-09-30T17:54:09.684Z

| Metric | Duskin | Hakuyosha Company |
| --- | ---: | ---: |
| Revenue | 194,554 | 44,625 |
| Operating income | 8,748 | 2,397 |
| Net income | 9,180 | 2,133 |
| COGS ratio | 55.9% | 84.5% |
| Operating margin | 4.5% | 5.4% |
| Net margin | 4.7% | 4.8% |
| FCF margin | 1.9% | 4.2% |
| Period | FY ending Mar 2026 | FY ending Dec 2025 |
| Source | S100YEAI | S100XT2K |

## Five-axis industry profile

Each axis shows a rank within that company's primary industry, so peer groups may differ. Missing values are labeled unavailable; no combined score is calculated. Industry rank is not an investment recommendation.

| Axis | Duskin | Hakuyosha Company |
| --- | ---: | ---: |
| Revenue growth | 94.4 (9 peers) | 50 (9 peers) |
| Profitability | 55 (10 peers) | 65 (10 peers) |
| Cash conversion | 75 (10 peers) | 65 (10 peers) |
| Efficiency | 35 (10 peers) | 65 (10 peers) |
| Financial strength | — | — |

## Company details

- https://vizora.meequs.com/en/company/duskin/md
- https://vizora.meequs.com/en/company/hakuyosha/md

## Definitions

- Amounts are in millions of JPY (rounded). The period is stated in each table heading
- Operating margin = operating income ÷ revenue. Net income is attributable to owners of the parent when disclosed
- Free cash flow (FCF) = operating cash flow − capital expenditure
- ¥100 model = breakdown per ¥100 of revenue (rounded so parts sum to 100)
- Segment revenues include inter-segment sales and may not sum to consolidated revenue
- Source IDs are EDINET document IDs (docID). "算出" (derived) means computed from other disclosed values
- All figures are extracted mechanically from filings. AI-written text never generates figures
- Source: company filings submitted to EDINET (Financial Services Agency of Japan). Figures were extracted, edited and processed, and charts and text were created, by Vizora — not by the FSA (used under the Public Data License v1.0).