# Frontier International vs PIA vs Shochiku Co; vs tanseisha

> Unit: JPY millions (ratios in %)
> Periods: Frontier International = FY ending Apr 2026, consolidated, J-GAAP / PIA = FY ending Mar 2026, consolidated, J-GAAP / Shochiku Co; = FY ending Feb 2026, consolidated, J-GAAP / tanseisha = FY ending Jan 2026, consolidated, J-GAAP
> Retrieved: 2026-09-30T19:57:35.464Z

| Metric | Frontier International | PIA | Shochiku Co; | tanseisha |
| --- | ---: | ---: | ---: | ---: |
| Revenue | 29,949 | 55,330 | 98,249 | 107,222 |
| Operating income | 2,100 | 4,311 | 6,173 | 8,358 |
| Net income | 1,245 | 3,317 | 5,236 | 5,993 |
| COGS ratio | 81.5% | 60.8% | 57.6% | 80.0% |
| Operating margin | 7.0% | 7.8% | 6.3% | 7.8% |
| Net margin | 4.2% | 6.0% | 5.3% | 5.6% |
| FCF margin | 8.1% | 18.9% | 11.4% | 3.0% |
| Period | FY ending Apr 2026 | FY ending Mar 2026 | FY ending Feb 2026 | FY ending Jan 2026 |
| Source | S100YSV9 | S100YDQN | S100Y66K | S100Y04L |

## Five-axis industry profile

Each axis shows a rank within that company's primary industry, so peer groups may differ. Missing values are labeled unavailable; no combined score is calculated. Industry rank is not an investment recommendation.

| Axis | Frontier International | PIA | Shochiku Co; | tanseisha |
| --- | ---: | ---: | ---: | ---: |
| Revenue growth | 58.3 (6 peers) | 8.3 (6 peers) | 61.1 (9 peers) | 25 (6 peers) |
| Profitability | 27.8 (9 peers) | 61.1 (9 peers) | 38.9 (9 peers) | 72.2 (9 peers) |
| Cash conversion | 61.1 (9 peers) | 83.3 (9 peers) | 81.3 (8 peers) | 16.7 (9 peers) |
| Efficiency | 83.3 (9 peers) | 5.6 (9 peers) | 16.7 (9 peers) | 94.4 (9 peers) |
| Financial strength | — | — | — | — |

## Company details

- https://vizora.meequs.com/en/company/frontier-international/md
- https://vizora.meequs.com/en/company/pia/md
- https://vizora.meequs.com/en/company/shochiku-co/md
- https://vizora.meequs.com/en/company/tanseisha/md

## Definitions

- Amounts are in millions of JPY (rounded). The period is stated in each table heading
- Operating margin = operating income ÷ revenue. Net income is attributable to owners of the parent when disclosed
- Free cash flow (FCF) = operating cash flow − capital expenditure
- ¥100 model = breakdown per ¥100 of revenue (rounded so parts sum to 100)
- Segment revenues include inter-segment sales and may not sum to consolidated revenue
- Source IDs are EDINET document IDs (docID). "算出" (derived) means computed from other disclosed values
- All figures are extracted mechanically from filings. AI-written text never generates figures
- Source: company filings submitted to EDINET (Financial Services Agency of Japan). Figures were extracted, edited and processed, and charts and text were created, by Vizora — not by the FSA (used under the Public Data License v1.0).