# Goldwin vs Mizuno

> Unit: JPY millions (ratios in %)
> Periods: Goldwin = FY ending Mar 2026, consolidated, J-GAAP / Mizuno = FY ending Mar 2026, consolidated, J-GAAP
> Retrieved: 2026-09-30T17:54:10.047Z

| Metric | Goldwin | Mizuno |
| --- | ---: | ---: |
| Revenue | 137,516 | 259,045 |
| Operating income | 25,859 | 22,603 |
| Net income | 24,094 | 18,376 |
| COGS ratio | 47.0% | 58.1% |
| Operating margin | 18.8% | 8.7% |
| Net margin | 17.5% | 7.1% |
| FCF margin | 14.7% | 5.2% |
| Period | FY ending Mar 2026 | FY ending Mar 2026 |
| Source | S100YGJI | S100YFWX |

## Five-axis industry profile

Each axis shows a rank within that company's primary industry, so peer groups may differ. Missing values are labeled unavailable; no combined score is calculated. Industry rank is not an investment recommendation.

| Axis | Goldwin | Mizuno |
| --- | ---: | ---: |
| Revenue growth | 47.2 (18 peers) | 63.9 (18 peers) |
| Profitability | 87.5 (20 peers) | 62.5 (20 peers) |
| Cash conversion | 55.9 (17 peers) | 38.2 (17 peers) |
| Efficiency | 22.5 (20 peers) | 37.5 (20 peers) |
| Financial strength | — | — |

## Company details

- https://vizora.meequs.com/en/company/goldwin/md
- https://vizora.meequs.com/en/company/mizuno/md

## Definitions

- Amounts are in millions of JPY (rounded). The period is stated in each table heading
- Operating margin = operating income ÷ revenue. Net income is attributable to owners of the parent when disclosed
- Free cash flow (FCF) = operating cash flow − capital expenditure
- ¥100 model = breakdown per ¥100 of revenue (rounded so parts sum to 100)
- Segment revenues include inter-segment sales and may not sum to consolidated revenue
- Source IDs are EDINET document IDs (docID). "算出" (derived) means computed from other disclosed values
- All figures are extracted mechanically from filings. AI-written text never generates figures
- Source: company filings submitted to EDINET (Financial Services Agency of Japan). Figures were extracted, edited and processed, and charts and text were created, by Vizora — not by the FSA (used under the Public Data License v1.0).