# GS Yuasa vs Murata vs Panasonic vs TDK

> Unit: JPY millions (ratios in %)
> Periods: GS Yuasa = FY ending Mar 2026, consolidated, J-GAAP / Murata = FY ending Mar 2025, consolidated, IFRS / Panasonic = FY ending Mar 2026, consolidated, IFRS / TDK = FY ending Mar 2026, consolidated, IFRS
> Retrieved: 2026-09-30T18:29:06.661Z

| Metric | GS Yuasa | Murata | Panasonic | TDK |
| --- | ---: | ---: | ---: | ---: |
| Revenue | 608,995 | 1,743,352 | 8,048,722 | 2,504,820 |
| Operating income | 60,172 | 279,702 | 236,407 | 272,415 |
| Net income | 41,863 | 233,818 | 189,540 | 195,663 |
| COGS ratio | 74.5% | 58.8% | 68.6% | 68.7% |
| Operating margin | 9.9% | 16.0% | 2.9% | 10.9% |
| Net margin | 6.9% | 13.4% | 2.4% | 7.8% |
| FCF margin | -0.3% | 14.9% | -0.9% | — |
| Period | FY ending Mar 2026 | FY ending Mar 2025 | FY ending Mar 2026 | FY ending Mar 2026 |
| Source | S100YH71 | S100YHPY | S100YETA | S100YD2Y |

## Five-axis industry profile

Each axis shows a rank within that company's primary industry, so peer groups may differ. Missing values are labeled unavailable; no combined score is calculated. Industry rank is not an investment recommendation.

| Axis | GS Yuasa | Murata | Panasonic | TDK |
| --- | ---: | ---: | ---: | ---: |
| Revenue growth | 68.8 (8 peers) | — | 31.8 (11 peers) | 81.3 (8 peers) |
| Profitability | 68.8 (8 peers) | 92 (56 peers) | 46.4 (14 peers) | 81.3 (8 peers) |
| Cash conversion | 25 (6 peers) | 61.5 (48 peers) | 86.4 (11 peers) | 91.7 (6 peers) |
| Efficiency | 68.8 (8 peers) | 27.7 (56 peers) | 17.9 (14 peers) | 43.8 (8 peers) |
| Financial strength | — | — | — | — |

## Company details

- https://vizora.meequs.com/en/company/gs-yuasa/md
- https://vizora.meequs.com/en/company/murata/md
- https://vizora.meequs.com/en/company/panasonic-holdings/md
- https://vizora.meequs.com/en/company/tdk/md

## Definitions

- Amounts are in millions of JPY (rounded). The period is stated in each table heading
- Operating margin = operating income ÷ revenue. Net income is attributable to owners of the parent when disclosed
- Free cash flow (FCF) = operating cash flow − capital expenditure
- ¥100 model = breakdown per ¥100 of revenue (rounded so parts sum to 100)
- Segment revenues include inter-segment sales and may not sum to consolidated revenue
- Source IDs are EDINET document IDs (docID). "算出" (derived) means computed from other disclosed values
- All figures are extracted mechanically from filings. AI-written text never generates figures
- Source: company filings submitted to EDINET (Financial Services Agency of Japan). Figures were extracted, edited and processed, and charts and text were created, by Vizora — not by the FSA (used under the Public Data License v1.0).