# Resonac Holdings vs Shin-Etsu Chemical vs Sumco vs Sumitomo Chemical

> Unit: JPY millions (ratios in %)
> Periods: Resonac Holdings = FY ending Dec 2025, consolidated, IFRS / Shin-Etsu Chemical = FY ending Mar 2026, consolidated, J-GAAP / Sumco = FY ending Dec 2025, consolidated, J-GAAP / Sumitomo Chemical = FY ending Mar 2026, consolidated, IFRS
> Retrieved: 2026-09-30T22:45:57.292Z

| Metric | Resonac Holdings | Shin-Etsu Chemical | Sumco | Sumitomo Chemical |
| --- | ---: | ---: | ---: | ---: |
| Revenue | 1,347,125 | 2,573,969 | 409,670 | 2,328,515 |
| Operating income | 46,676 | 635,204 | 1,342 | 151,744 |
| Net income | 29,031 | 474,459 | -11,751 | 60,947 |
| COGS ratio | 76.0% | 65.8% | 86.7% | 71.3% |
| Operating margin | 3.5% | 24.7% | 0.3% | 6.5% |
| Net margin | 2.2% | 18.4% | -2.9% | 2.6% |
| FCF margin | 1.7% | 13.9% | -2.7% | — |
| Period | FY ending Dec 2025 | FY ending Mar 2026 | FY ending Dec 2025 | FY ending Mar 2026 |
| Source | S100XTT8 | S100YE9I | S100XRR5 | S100YAUO |

## Five-axis industry profile

Each axis shows a rank within that company's primary industry, so peer groups may differ. Missing values are labeled unavailable; no combined score is calculated. Industry rank is not an investment recommendation.

| Axis | Resonac Holdings | Shin-Etsu Chemical | Sumco | Sumitomo Chemical |
| --- | ---: | ---: | ---: | ---: |
| Revenue growth | — | 80.4 (23 peers) | 45.7 (23 peers) | 9.9 (96 peers) |
| Profitability | 10.4 (24 peers) | 89.6 (24 peers) | 2.1 (24 peers) | 40.5 (100 peers) |
| Cash conversion | 89.6 (24 peers) | 43.8 (24 peers) | 97.9 (24 peers) | 51.6 (96 peers) |
| Efficiency | 43.8 (24 peers) | 18.8 (24 peers) | 6.3 (24 peers) | 45.5 (100 peers) |
| Financial strength | — | — | — | — |

## Company details

- https://vizora.meequs.com/en/company/resonac-holdings/md
- https://vizora.meequs.com/en/company/shin-etsu-chemical/md
- https://vizora.meequs.com/en/company/sumco/md
- https://vizora.meequs.com/en/company/sumitomo-chemical/md

## Definitions

- Amounts are in millions of JPY (rounded). The period is stated in each table heading
- Operating margin = operating income ÷ revenue. Net income is attributable to owners of the parent when disclosed
- Free cash flow (FCF) = operating cash flow − capital expenditure
- ¥100 model = breakdown per ¥100 of revenue (rounded so parts sum to 100)
- Segment revenues include inter-segment sales and may not sum to consolidated revenue
- Source IDs are EDINET document IDs (docID). "算出" (derived) means computed from other disclosed values
- All figures are extracted mechanically from filings. AI-written text never generates figures
- Source: company filings submitted to EDINET (Financial Services Agency of Japan). Figures were extracted, edited and processed, and charts and text were created, by Vizora — not by the FSA (used under the Public Data License v1.0).