Marui GroupMARUI GROUP CO.,LTD.8252東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Marui Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥46B
Capex
¥17.5B
of revenue 6.3%
Free cash flow
-¥63.5B
Returned to shareholders
¥29.1B
of net income: 102%
Dividend per share
¥131
Payout ratio (reported)
128.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥28.5B
Operating cash flow-¥46B
Cash conversion (operating CF ÷ operating income)
-91.5%
Cash vs. profit gap
-¥74.4B(純利益の -261.4%)
Shareholder returns
of net income 102.2%
Shareholder payments — dividends
of net income 75.2%
CapEx intensity (capex ÷ revenue)
6.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥46B
FY ending Mar 2022: ¥11.5B¥11.5BFY ending Mar 2023: ¥16.7B¥16.7BFY ending Mar 2024: ¥38B¥38BFY ending Mar 2025: -¥4.48B-¥4.48BFY ending Mar 2026: -¥46B-¥46BFY22FY23FY24FY25FY26
Free cash flow-¥63.5B
FY ending Mar 2022: ¥2.99B¥2.99BFY ending Mar 2023: ¥7.02B¥7.02BFY ending Mar 2024: ¥23.2B¥23.2BFY ending Mar 2025: -¥17.6B-¥17.6BFY ending Mar 2026: -¥63.5B-¥63.5BFY22FY23FY24FY25FY26
Net income¥28.5B
FY ending Mar 2022: ¥17.8B¥17.8BFY ending Mar 2023: ¥21.5B¥21.5BFY ending Mar 2024: ¥24.7B¥24.7BFY ending Mar 2025: ¥26.6B¥26.6BFY ending Mar 2026: ¥28.5B¥28.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第90期(2025/04/01-2026/03/31)

    ID S100YWE42026-08-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2024/04/01-2025/03/31)

    ID S100W1HA2025-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第88期(2023/04/01-2024/03/31)

    ID S100U2SH2024-07-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2022/04/01-2023/03/31)

    ID S100R5Z52023-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第86期(令和3年4月1日-令和4年3月31日)

    ID S100OQY02022-07-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和2年4月1日-令和3年3月31日)

    ID S100LQTO2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.