3-D Matrix3-D Matrix,Ltd.7777東証グロース精密機器FY ending Apr 2026, consolidated, J-GAAP

What does 3-D Matrix do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥396.8M
Capex
¥28.3M
of revenue 0.3%
Free cash flow
¥368.6M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.16B
Operating cash flow¥396.8M
Cash conversion (operating CF ÷ operating income)
29.7%
Cash vs. profit gap
-¥3.76B(純利益の -90.5%)
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
10.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥396.8M
FY ending Apr 2025: -¥1.71B-¥1.71BFY ending Apr 2026: ¥396.8M¥396.8MFY25FY26
Free cash flow¥368.6M
FY ending Apr 2025: -¥1.73B-¥1.73BFY ending Apr 2026: ¥368.6M¥368.6MFY25FY26
Net income¥4.16B
FY ending Apr 2025: -¥2.5B-¥2.5BFY ending Apr 2026: ¥4.16B¥4.16BFY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/05/01-2026/04/30)

    ID S100YR3G2026-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/05/01-2025/04/30)

    ID S100WDJ92025-07-24Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.