A-One SeimitsuA-ONE SEIMITSU INC.6156東証スタンダード機械FY ending Jun 2025, non-consolidated, J-GAAP

What does A-One Seimitsu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥151.4M
Capex
¥214M
of revenue 13.5%
Free cash flow
-¥62.6M
Returned to shareholders
¥500.8M
Dividend per share
¥100
Payout ratio (reported)
-226.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥221.3M
Operating cash flow¥151.4M
Cash conversion (operating CF ÷ operating income)
178.9%
Cash vs. profit gap
¥372.7M
CapEx intensity (capex ÷ revenue)
13.5%
Investing CF relative to operating CF
69.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥151.4M
FY ending Jun 2021: ¥392.3M¥392.3MFY ending Jun 2022: ¥606.2M¥606.2MFY ending Jun 2023: ¥422.9M¥422.9MFY ending Jun 2024: ¥342.5M¥342.5MFY ending Jun 2025: ¥151.4M¥151.4MFY21FY22FY23FY24FY25
Free cash flow-¥62.6M
FY ending Jun 2021: ¥256.2M¥256.2MFY ending Jun 2022: ¥421M¥421MFY ending Jun 2023: ¥353M¥353MFY ending Jun 2024: ¥104.4M¥104.4MFY ending Jun 2025: -¥62.6M-¥62.6MFY21FY22FY23FY24FY25
Net income-¥221.3M
FY ending Jun 2021: ¥268.6M¥268.6MFY ending Jun 2022: ¥310.4M¥310.4MFY ending Jun 2023: ¥191.9M¥191.9MFY ending Jun 2024: ¥120.5M¥120.5MFY ending Jun 2025: -¥221.3M-¥221.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/07/01-2025/06/30)

    ID S100WQRX2025-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/07/01-2024/06/30)

    ID S100UEKK2024-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/07/01-2023/06/30)

    ID S100RVPC2023-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年7月1日-令和4年6月30日)

    ID S100P8722022-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和2年7月1日-令和3年6月30日)

    ID S100MGLI2021-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和1年7月1日-令和2年6月30日)

    ID S100JQNS2020-09-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.