AB&CompanyAB&Company Co.,Ltd.9251東証グロースサービス業FY ending Oct 2025, consolidated, IFRS

Which AB&Company businesses make the profit?

Revenue by business segment, and the profit each one keeps.

Revenue by geography

Geographic revenue reported in annual filings

No geographic revenue breakdown was disclosed.

※ Segment figures include inter-segment sales and do not sum to the company total

Revenue and profit mix

FY ending Oct 2025

Revenue mix

Profit mix (profitable segments)

Franchise business accounts for 9% of revenue and 68% of profit.

  • Franchise business
    Revenue 9.0%Profit 67.7%Difference +58.7 ptMargin 65.0%Beauty Salons
  • Other
    Revenue 5.1%Profit 28.5%Difference +23.4 ptMargin 48.1%
  • Interior business
    Revenue 8.8%Profit 3.8%Difference -5.0 ptMargin 3.7%General Contractors
  • The business directly operated
    Revenue 77.1%Margin -0.1%Beauty Salons

Loss-making segments (excluded from profit bar)

The business directly operated: -¥20M

Calculated from disclosed figures; listed by margin. Difference = profit share − revenue share (percentage points). Segment revenues may include inter-segment sales and may not sum to company revenue.

Business growth × margin

X-axis: segment revenue CAGR. Y-axis: latest operating margin. Bubble size: revenue.

Bubble size represents latest revenue. Segments without a CAGR are placed at the left edge; their horizontal position is not a growth value. Color indicates positive or negative margin.

Segment history (JPY millions)

SegmentRevenue CAGRFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
The business directly operated+15.2%5y8,5163.7%9,8471.6%13,8813.0%14,8470.9%15,746-0.1%
Franchise business+17.1%5y1,12679.9%1,30866.5%1,32070.5%1,60368.4%1,83165.0%
Interior business+12.0%5y1,26811.0%1,4379.8%1,58913.3%1,7326.6%1,8003.7%
Other+17.5%5y52536.4%76438.1%87243.7%97644.0%1,04348.1%

Top: revenue. Bottom: operating margin.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2024/11/01-2025/10/31)

    ID S100XHI82026-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2023/11/01-2024/10/31)

    ID S100V5ON2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2022/11/01-2023/10/31)

    ID S100SOIS2024-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2021/11/01-2022/10/31)

    ID S100Q0ZM2023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(令和2年11月1日-令和3年10月31日)

    ID S100NAJR2022-01-28Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.