Abc-MartABC-MART,INC.2670東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

Abc-Mart revenue and profit

Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed +1.7% from the prior year, operating profit +1.2%.

Five-year trend

Revenue¥378.6B
FY ending Feb 2022: ¥243.9B¥243.9BFY ending Feb 2023: ¥290.1B¥290.1BFY ending Feb 2024: ¥344.2B¥344.2BFY ending Feb 2025: ¥372.2B¥372.2BFY ending Feb 2026: ¥378.6B¥378.6BFY22FY23FY24FY25FY26
Operating income¥63.3B
FY ending Feb 2022: ¥27.4B¥27.4BFY ending Feb 2023: ¥42.3B¥42.3BFY ending Feb 2024: ¥55.7B¥55.7BFY ending Feb 2025: ¥62.5B¥62.5BFY ending Feb 2026: ¥63.3B¥63.3BFY22FY23FY24FY25FY26
Operating margin16.7%
FY ending Feb 2022: 11.3%11.3%FY ending Feb 2023: 14.6%14.6%FY ending Feb 2024: 16.2%16.2%FY ending Feb 2025: 16.8%16.8%FY ending Feb 2026: 16.7%16.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.2%
Asset turnover0.87×
ROA10.6%
ROA10.6%
Financial leverage1.23×
ROE13.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.2%
2022: 7.1%7.1%2023: 10.4%10.4%2024: 11.6%11.6%2025: 12.2%12.2%2026: 12.2%12.2%2223242526
Asset turnover0.87×
2022: 0.77×0.77×2023: 0.86×0.86×2024: 0.93×0.93×2025: 0.92×0.92×2026: 0.87×0.87×2223242526
ROA10.6%
2022: 5.5%5.5%2023: 9.0%9.0%2024: 10.8%10.8%2025: 11.3%11.3%2026: 10.6%10.6%2223242526
Financial leverage1.23×
2022: 1.17×1.17×2023: 1.20×1.20×2024: 1.23×1.23×2025: 1.23×1.23×2026: 1.23×1.23×2223242526
ROE13.0%
2022: 6.4%6.4%2023: 10.8%10.8%2024: 13.3%13.3%2025: 13.8%13.8%2026: 13.0%13.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.1%0.77×5.5%1.17×6.4%
202310.4%0.86×9.0%1.20×10.8%
202411.6%0.93×10.8%1.23×13.3%
202512.2%0.92×11.3%1.23×13.8%
202612.2%0.87×10.6%1.23×13.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.8%
2021: 17.1%17.1%2022: 16.1%16.1%2023: 13.8%13.8%2024: 12.2%12.2%2025: 12.9%12.9%2026: 14.8%14.8%212223242526
PPE ÷ total assets12.3%
2021: 11.9%11.9%2022: 12.4%12.4%2023: 11.2%11.2%2024: 10.9%10.9%2025: 11.4%11.4%2026: 12.3%12.3%212223242526
Goodwill ÷ parent equity0.0%
2021: 0.4%0.4%2022: 0.2%0.2%2023: 0.0%0.0%2024: 0.1%0.1%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Goodwill balance¥63M
2021: ¥1.2B¥1.2B2022: ¥509M¥509M2023: ¥80M¥80M2024: ¥207M¥207M2025: ¥127M¥127M2026: ¥63M¥63M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Cash conversion cycle193d
2021: 179d179d2022: 160d160d2023: 217d217d2024: 177d177d2025: 156d156d2026: 193d193d212223242526
Receivable days16d
2021: 17d17d2022: 17d17d2023: 19d19d2024: 17d17d2025: 15d15d2026: 16d16d212223242526
Inventory days208d
2021: 210d210d2022: 183d183d2023: 230d230d2024: 193d193d2025: 181d181d2026: 208d208d212223242526
Payable days32d
2021: 48d48d2022: 40d40d2023: 32d32d2024: 33d33d2025: 40d40d2026: 32d32d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue243,946290,077344,197372,202378,624
Cost of revenue119,058140,480168,603184,386186,715
Gross profit124,887149,597175,594187,816191,909
SG&A97,440107,295119,922125,265128,621
Operating income27,44642,30155,67162,55063,287
Pretax income25,84042,66157,25764,57066,198
Income tax8,36712,25217,11019,10319,677
Net income attributable to owners17,38230,25640,00945,35846,346
Operating margin11.3%14.6%16.2%16.8%16.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 46%
4%
Inventories 23%
Property, plant and equipment 12%
1%
4%
Other assets 10%

Funding

4%
8%
Equity 88%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥151.8B¥148.2B¥172.8B¥197.6B¥207.2B
Total assets¥317.7B¥355.9B¥387.3B¥418.7B¥455.2B
Net assets¥284.9B¥311B¥341.7B¥369.7B¥401B
Share capital¥20B¥20B¥20B¥20B¥20B
Trade receivables¥11.1B¥15.1B¥16.3B¥15.7B¥16.7B
Inventories¥59.8B¥88.6B¥88.9B¥91.5B¥106.6B
Property, plant and equipment¥39.4B¥40B¥42B¥47.9B¥56B
Intangible assets excluding goodwill¥4.84B¥4.63B¥4.62B¥4.07B¥3.32B
Goodwill¥509M¥80M¥207M¥127M¥63M
Investment securities¥14.6B¥18.9B¥20B¥18.3B¥20.1B
Current assets¥226.9B¥261.4B¥288.6B¥317.5B¥344.8B
Current liabilities¥31.3B¥43.6B¥44B¥47.3B¥52.3B
Trade payables¥13.2B¥12.5B¥15.2B¥20.4B¥16.2B
Short-term borrowings¥1.35B¥5.96B¥1.41B¥2.02B¥1.22B
Total liabilities¥32.8B¥44.9B¥45.7B¥49B¥54.2B
Non-controlling interests¥1.58B¥1.88B¥2.21B¥2.42B¥2.92B
Equity attributable to owners of parent¥272.2B¥288.4B¥313.8B¥341.9B¥370.5B
Retained earnings¥228.2B¥244.4B¥269.8B¥297.9B¥326.4B
Treasury stock-¥2M-¥3M-¥4M-¥4M-¥4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/03/01-2026/02/28)

    ID S100Y5F02026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/03/01-2025/02/28)

    ID S100VTWZ2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/03/01-2024/02/29)

    ID S100TIG32024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/03/01-2023/02/28)

    ID S100QUO22023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年3月1日-令和4年2月28日)

    ID S100O4L22022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年3月1日-令和3年2月28日)

    ID S100LEOE2021-05-31Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.