AcslACSL Ltd.6232東証グロース機械FY ending Dec 2025, consolidated, J-GAAP

What does Acsl do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.25B
Capex
¥6.7M
of revenue 0.3%
Free cash flow
-¥1.25B
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥1.36B
Operating cash flow-¥1.25B
Cash vs. profit gap
¥117.4M
CapEx intensity (capex ÷ revenue)
0.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.25B
FY ending Dec 2021: -¥1.35B-¥1.35BFY ending Dec 2022: -¥2.15B-¥2.15BFY ending Dec 2023: -¥2.57B-¥2.57BFY ending Dec 2024: -¥1.9B-¥1.9BFY ending Dec 2025: -¥1.25B-¥1.25BFY21FY22FY23FY24FY25
Free cash flow-¥1.25B
FY ending Dec 2021: -¥1.39B-¥1.39BFY ending Dec 2022: -¥2.36B-¥2.36BFY ending Dec 2023: -¥2.67B-¥2.67BFY ending Dec 2024: -¥1.98B-¥1.98BFY ending Dec 2025: -¥1.25B-¥1.25BFY21FY22FY23FY24FY25
Net income-¥1.36B
FY ending Dec 2021: -¥1.23B-¥1.23BFY ending Dec 2022: -¥2.59B-¥2.59BFY ending Dec 2023: -¥2.54B-¥2.54BFY ending Dec 2024: -¥2.37B-¥2.37BFY ending Dec 2025: -¥1.36B-¥1.36BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/01/01-2025/12/31)

    ID S100XVUY2026-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/01/01-2024/12/31)

    ID S100VITW2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/01/01-2023/12/31)

    ID S100T5GY2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/01/01-2022/12/31)

    ID S100QG6H2023-03-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(令和3年4月1日-令和3年12月31日)

    ID S100O2QM2022-05-17Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.