AdekaADEKA CORPORATION4401東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Adeka do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥40.6B
Capex
¥22.4B
of revenue 5.4%
Free cash flow
¥18.2B
Returned to shareholders
¥25.1B
of net income: 90%
Dividend per share
¥112
Payout ratio (reported)
44.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥27.9B
Operating cash flow¥40.6B
Cash conversion (operating CF ÷ operating income)
97.6%
Cash vs. profit gap
¥12.7B(純利益の 45.7%)
Shareholder returns
of net income 89.9% · of FCF 137.3%
Shareholder payments — dividends
of net income 37.9% · of FCF 57.9%
CapEx intensity (capex ÷ revenue)
5.4%
Investing CF relative to operating CF
74.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥40.6B
FY ending Mar 2022: ¥21.1B¥21.1BFY ending Mar 2023: ¥17.3B¥17.3BFY ending Mar 2024: ¥42B¥42BFY ending Mar 2025: ¥46.2B¥46.2BFY ending Mar 2026: ¥40.6B¥40.6BFY22FY23FY24FY25FY26
Free cash flow¥18.2B
FY ending Mar 2022: ¥7.5B¥7.5BFY ending Mar 2023: -¥603M-¥603MFY ending Mar 2024: ¥20.2B¥20.2BFY ending Mar 2025: ¥30B¥30BFY ending Mar 2026: ¥18.2B¥18.2BFY22FY23FY24FY25FY26
Net income¥27.9B
FY ending Mar 2022: ¥23.7B¥23.7BFY ending Mar 2023: ¥16.8B¥16.8BFY ending Mar 2024: ¥23B¥23BFY ending Mar 2025: ¥25B¥25BFY ending Mar 2026: ¥27.9B¥27.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2025/04/01-2026/03/31)

    ID S100YBCU2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(2024/04/01-2025/03/31)

    ID S100VYM02025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2023/04/01-2024/03/31)

    ID S100TOJC2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2022/04/01-2023/03/31)

    ID S100R1VD2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(令和3年4月1日-令和4年3月31日)

    ID S100ODZJ2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(令和2年4月1日-令和3年3月31日)

    ID S100LKI52021-06-18Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.