Adtec Plasma TechnologyADTEC PLASMA TECHNOLOGY CO.,LTD.6668東証スタンダード電気機器FY ending Aug 2025, consolidated, J-GAAP

What does Adtec Plasma Technology do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.36B
Capex
¥287M
of revenue 2.3%
Free cash flow
¥3.08B
Returned to shareholders
¥179M
of net income: 9%
Dividend per share
¥27
Payout ratio (reported)
25.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.01B
Operating cash flow¥3.36B
Cash conversion (operating CF ÷ operating income)
186.1%
Cash vs. profit gap
¥1.36B(純利益の 67.6%)
Shareholder payments — dividends
of net income 8.9% · of FCF 5.8%
CapEx intensity (capex ÷ revenue)
2.3%
Investing CF relative to operating CF
7.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.36B
FY ending Aug 2021: -¥185.5M-¥185.5MFY ending Aug 2022: -¥1.58B-¥1.58BFY ending Aug 2023: -¥1.5B-¥1.5BFY ending Aug 2024: ¥3.03B¥3.03BFY ending Aug 2025: ¥3.36B¥3.36BFY21FY22FY23FY24FY25
Free cash flow¥3.08B
FY ending Aug 2021: -¥382M-¥382MFY ending Aug 2022: -¥3.28B-¥3.28BFY ending Aug 2023: -¥3.43B-¥3.43BFY ending Aug 2024: ¥2.08B¥2.08BFY ending Aug 2025: ¥3.08B¥3.08BFY21FY22FY23FY24FY25
Net income¥2.01B
FY ending Aug 2021: ¥875.2M¥875.2MFY ending Aug 2022: ¥2.17B¥2.17BFY ending Aug 2023: ¥1.68B¥1.68BFY ending Aug 2024: ¥1.21B¥1.21BFY ending Aug 2025: ¥2.01B¥2.01BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2024/09/01-2025/08/31)

    ID S100X6VA2025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2023/09/01-2024/08/31)

    ID S100UV8B2024-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2022/09/01-2023/08/31)

    ID S100SDLG2023-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和3年9月1日-令和4年8月31日)

    ID S100PPFO2022-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和2年9月1日-令和3年8月31日)

    ID S100MYNF2021-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和1年9月1日-令和2年8月31日)

    ID S100K9P62020-11-27Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.