Advanced MediaAdvanced Media, Inc.3773東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Advanced Media do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.85B
Capex
¥1.26B
of revenue 17.9%
Free cash flow
¥591.7M
Returned to shareholders
¥427.1M
of net income: 25%
Dividend per share
¥33.5
Payout ratio (reported)
28.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.74B
Operating cash flow¥1.85B
Cash conversion (operating CF ÷ operating income)
128.7%
Cash vs. profit gap
¥114.4M(純利益の 6.6%)
Shareholder payments — dividends
of net income 24.6% · of FCF 72.2%
CapEx intensity (capex ÷ revenue)
17.9%
Investing CF relative to operating CF
61.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.85B
FY ending Mar 2022: ¥1.15B¥1.15BFY ending Mar 2023: ¥1.27B¥1.27BFY ending Mar 2024: ¥1.49B¥1.49BFY ending Mar 2025: ¥1.43B¥1.43BFY ending Mar 2026: ¥1.85B¥1.85BFY22FY23FY24FY25FY26
Free cash flow¥591.7M
FY ending Mar 2022: ¥783M¥783MFY ending Mar 2023: ¥893.8M¥893.8MFY ending Mar 2024: ¥916.4M¥916.4MFY ending Mar 2025: ¥656.4M¥656.4MFY ending Mar 2026: ¥591.7M¥591.7MFY22FY23FY24FY25FY26
Net income¥1.74B
FY ending Mar 2022: ¥448.3M¥448.3MFY ending Mar 2023: ¥867.8M¥867.8MFY ending Mar 2024: ¥1.01B¥1.01BFY ending Mar 2025: ¥1.41B¥1.41BFY ending Mar 2026: ¥1.74B¥1.74BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/04/01-2026/03/31)

    ID S100YGKZ2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/04/01-2025/03/31)

    ID S100W2DC2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/04/01-2024/03/31)

    ID S100TS9A2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/04/01-2023/03/31)

    ID S100R4712023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年4月1日-令和4年3月31日)

    ID S100OFCB2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年4月1日-令和3年3月31日)

    ID S100LQXL2021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.