AdvanexAdvanex inc.5998東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

Advanex revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +4.0% from the prior year, operating profit +19.2%.

Five-year trend

Revenue¥29.7B
FY ending Mar 2022: ¥21.7B¥21.7BFY ending Mar 2023: ¥24.6B¥24.6BFY ending Mar 2024: ¥26.5B¥26.5BFY ending Mar 2025: ¥28.5B¥28.5BFY ending Mar 2026: ¥29.7B¥29.7BFY22FY23FY24FY25FY26
Operating income¥1.32B
FY ending Mar 2022: ¥148.2M¥148.2MFY ending Mar 2023: ¥61.3M¥61.3MFY ending Mar 2024: ¥365.9M¥365.9MFY ending Mar 2025: ¥1.11B¥1.11BFY ending Mar 2026: ¥1.32B¥1.32BFY22FY23FY24FY25FY26
Operating margin4.5%
FY ending Mar 2022: 0.7%0.7%FY ending Mar 2023: 0.2%0.2%FY ending Mar 2024: 1.4%1.4%FY ending Mar 2025: 3.9%3.9%FY ending Mar 2026: 4.5%4.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.5%
Asset turnover0.97×
ROA3.4%
ROA3.4%
Financial leverage4.91×
ROE16.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.5%
2023: 0.2%0.2%2024: 1.0%1.0%2026: 3.5%3.5%2223242526
Asset turnover0.97×
2023: 0.95×0.95×2024: 0.97×0.97×2026: 0.97×0.97×2223242526
ROA3.4%
2022: -0.3%-0.3%2023: 0.2%0.2%2024: 1.0%1.0%2025: -2.2%-2.2%2026: 3.4%3.4%2223242526
Financial leverage4.91×
2023: 4.14×4.14×2024: 4.32×4.32×2026: 4.91×4.91×2223242526
ROE16.5%
2023: 1.0%1.0%2024: 4.2%4.2%2026: 16.5%16.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.3%—×—
20230.2%0.95×0.2%4.14×1.0%
20241.0%0.97×1.0%4.32×4.2%
2025——×-2.2%—×—
20263.5%0.97×3.4%4.91×16.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue52.2%
2021: 55.6%55.6%2022: 55.0%55.0%2023: 50.9%50.9%2024: 47.1%47.1%2025: 44.8%44.8%2026: 52.2%52.2%212223242526
PPE ÷ total assets47.3%
2021: 45.8%45.8%2022: 47.4%47.4%2023: 47.3%47.3%2024: 43.9%43.9%2025: 44.8%44.8%2026: 47.3%47.3%212223242526
Goodwill ÷ parent equity—
2021: 0.1%0.1%212223242526
Goodwill balance—
2021: ¥6.1M¥6.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥188.9M
2021: ¥72.2M¥72.2M2022: ¥68.1M¥68.1M2023: ¥110.6M¥110.6M2024: ¥185.9M¥185.9M2025: ¥220.9M¥220.9M2026: ¥188.9M¥188.9M212223242526
R&D / revenue0.6%
2021: 0.4%0.4%2022: 0.3%0.3%2023: 0.4%0.4%2024: 0.7%0.7%2025: 0.8%0.8%2026: 0.6%0.6%212223242526
Receivable days63d
2021: 88d88d2022: 73d73d2023: 69d69d2024: 66d66d2025: 65d65d2026: 63d63d212223242526
Payable days34d
2021: 79d79d2022: 45d45d2023: 32d32d2024: 34d34d2025: 37d37d2026: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue21,72224,62926,54928,53329,680
Cost of revenue16,95519,50820,75321,60422,349
Gross profit4,7675,1215,7966,9297,331
SG&A4,6195,0605,4305,8206,008
Operating income148613661,1091,323
Pretax income127451620-3021,182
Income tax209391351326154
Net income attributable to owners-8260269-6291,028
Operating margin0.7%0.2%1.4%3.9%4.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Receivables 16%
Property, plant and equipment 47%
1%
0%
Other assets 20%

Funding

6%
Other liabilities 63%
Equity 31%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.54B¥2.77B¥3.98B¥4.11B¥5.16B
Total assets¥25.2B¥26.5B¥28.5B¥28.5B¥32.7B
Net assets¥6.92B¥7.22B¥8.29B¥8.09B¥10.2B
Share capital¥1B¥1B¥100M¥100M¥100M
Trade receivables¥4.36B¥4.66B¥4.81B¥5.06B¥5.12B
Property, plant and equipment¥12B¥12.5B¥12.5B¥12.8B¥15.5B
Intangible assets excluding goodwill¥107.4M¥149.2M¥184M¥240.4M¥388.8M
Investment securities¥159.1M¥111.9M¥102.1M¥119.5M¥149.1M
Current assets¥12.3B¥13B¥15B¥14.7B¥16B
Current liabilities¥10.4B¥12.3B¥13B¥13.9B¥14B
Trade payables¥2.07B¥1.73B¥1.92B¥2.21B¥2.07B
Short-term borrowings¥1.44B¥4.24B¥4.74B¥5.92B¥5.88B
Long-term borrowings¥5.4B¥4.29B¥4.54B¥4.02B¥6.23B
Total liabilities¥18.3B¥19.2B¥20.2B¥20.4B¥22.5B
Equity attributable to owners of parent¥6.24B¥6.25B¥6.47B¥5.76B¥6.71B
Retained earnings¥5.06B¥5.08B¥5.3B¥4.67B¥5.62B
Treasury stock-¥77.8M-¥78.6M-¥79.8M-¥80.3M-¥81.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YFF62026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W7KN2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TWOF2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R9MN2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OJPT2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LSGK2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.