AGSAGS Corporation3648東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

AGS revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +15.1% from the prior year, operating profit +32.4%.

Five-year trend

Revenue¥28.6B
FY ending Mar 2022: ¥21.2B¥21.2BFY ending Mar 2023: ¥21.1B¥21.1BFY ending Mar 2024: ¥22.1B¥22.1BFY ending Mar 2025: ¥24.9B¥24.9BFY ending Mar 2026: ¥28.6B¥28.6BFY22FY23FY24FY25FY26
Operating income¥2.45B
FY ending Mar 2022: ¥948.7M¥948.7MFY ending Mar 2023: ¥873.9M¥873.9MFY ending Mar 2024: ¥1.27B¥1.27BFY ending Mar 2025: ¥1.85B¥1.85BFY ending Mar 2026: ¥2.45B¥2.45BFY22FY23FY24FY25FY26
Operating margin8.6%
FY ending Mar 2022: 4.5%4.5%FY ending Mar 2023: 4.1%4.1%FY ending Mar 2024: 5.8%5.8%FY ending Mar 2025: 7.4%7.4%FY ending Mar 2026: 8.6%8.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.8%
Asset turnover1.27×
ROA8.6%
ROA8.6%
Financial leverage1.56×
ROE13.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.8%
2022: 3.0%3.0%2023: 3.2%3.2%2024: 4.2%4.2%2025: 5.5%5.5%2026: 6.8%6.8%2223242526
Asset turnover1.27×
2022: 1.14×1.14×2023: 1.09×1.09×2024: 1.08×1.08×2025: 1.17×1.17×2026: 1.27×1.27×2223242526
ROA8.6%
2022: 3.4%3.4%2023: 3.5%3.5%2024: 4.6%4.6%2025: 6.5%6.5%2026: 8.6%8.6%2223242526
Financial leverage1.56×
2022: 1.52×1.52×2023: 1.55×1.55×2024: 1.60×1.60×2025: 1.59×1.59×2026: 1.56×1.56×2223242526
ROE13.3%
2022: 5.2%5.2%2023: 5.5%5.5%2024: 7.3%7.3%2025: 10.3%10.3%2026: 13.3%13.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.0%1.14×3.4%1.52×5.2%
20233.2%1.09×3.5%1.55×5.5%
20244.2%1.08×4.6%1.60×7.3%
20255.5%1.17×6.5%1.59×10.3%
20266.8%1.27×8.6%1.56×13.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.6%
2021: 27.9%27.9%2022: 26.0%26.0%2023: 27.3%27.3%2024: 24.2%24.2%2025: 20.1%20.1%2026: 16.6%16.6%212223242526
PPE ÷ total assets20.3%
2021: 30.5%30.5%2022: 29.6%29.6%2023: 28.6%28.6%2024: 25.7%25.7%2025: 23.1%23.1%2026: 20.3%20.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3.6M
2021: ¥552K¥552K2026: ¥3.6M¥3.6M212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days—
2021: 62d62d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue21,18721,06622,09224,86228,622
Cost of revenue16,62116,60016,74018,69821,326
Gross profit4,5664,4665,3536,1647,296
SG&A3,6173,5924,0804,3144,846
Operating income9498741,2731,8502,450
Pretax income9761,0371,4161,8952,633
Income tax338354479515701
Net income attributable to owners6386829361,3801,932
Operating margin4.5%4.1%5.8%7.4%8.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Property, plant and equipment 20%
5%
Investment securities 9%
Other assets 40%

Funding

Other liabilities 32%
Equity 68%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.15B¥5.63B¥6.34B¥5.44B¥6.17B
Total assets¥18.6B¥20.1B¥20.8B¥21.6B¥23.5B
Net assets¥12.9B¥13.4B¥13.9B¥14.7B¥16B
Share capital¥1.43B¥1.43B¥1.43B¥1.43B¥1.43B
Property, plant and equipment¥5.51B¥5.76B¥5.35B¥4.99B¥4.76B
Intangible assets excluding goodwill¥802.8M¥1.36B¥1.52B¥1.27B¥1.19B
Investment securities¥1.79B¥1.95B¥2.1B¥2.1B¥2.07B
Current assets¥9.86B¥10.4B¥11.2B¥12.5B¥14.6B
Current liabilities¥4.32B¥4.52B¥4.91B¥5.34B¥6.27B
Total liabilities¥5.69B¥6.68B¥6.97B¥6.92B¥7.47B
Equity attributable to owners of parent¥12.3B¥12.7B¥12.9B¥13.8B¥15.1B
Retained earnings¥10.4B¥10.9B¥11.4B¥12.3B¥13.6B
Treasury stock-¥49.4M-¥135.2M-¥421.7M-¥463.4M-¥391.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/04/01-2026/03/31)

    ID S100YEL62026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/04/01-2025/03/31)

    ID S100W0072025-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第29期(2023/04/01-2024/03/31)

    ID S100U8K12024-08-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/04/01-2023/03/31)

    ID S100R0CG2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年4月1日-令和4年3月31日)

    ID S100OB5T2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年4月1日-令和3年3月31日)

    ID S100LL0Q2021-06-22Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.