AI insideAI inside Inc.4488東証グロース情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

What does AI inside do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥818.1M
Capex
¥576.6M
of revenue 12.1%
Free cash flow
¥241.5M
Returned to shareholders
¥54K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥351.4M
Operating cash flow¥818.1M
Cash conversion (operating CF ÷ operating income)
263.1%
Cash vs. profit gap
¥466.7M(純利益の 132.8%)
CapEx intensity (capex ÷ revenue)
12.1%
Investing CF relative to operating CF
213.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥818.1M
FY ending Mar 2022: -¥208.8M-¥208.8MFY ending Mar 2023: ¥793.8M¥793.8MFY ending Mar 2024: ¥737.8M¥737.8MFY ending Mar 2025: ¥778.5M¥778.5MFY ending Mar 2026: ¥818.1M¥818.1MFY22FY23FY24FY25FY26
Free cash flow¥241.5M
FY ending Mar 2022: -¥432.5M-¥432.5MFY ending Mar 2023: ¥364.6M¥364.6MFY ending Mar 2024: ¥723.3M¥723.3MFY ending Mar 2025: ¥683.8M¥683.8MFY ending Mar 2026: ¥241.5M¥241.5MFY22FY23FY24FY25FY26
Net income¥351.4M
FY ending Mar 2022: ¥411.7M¥411.7MFY ending Mar 2023: -¥518.5M-¥518.5MFY ending Mar 2024: ¥535.7M¥535.7MFY ending Mar 2025: -¥497M-¥497MFY ending Mar 2026: ¥351.4M¥351.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/04/01-2026/03/31)

    ID S100YJYU2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/04/01-2025/03/31)

    ID S100W5FA2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/04/01-2024/03/31)

    ID S100TVTW2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/04/01-2023/03/31)

    ID S100QR9F2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和3年4月1日-令和4年3月31日)

    ID S100OEGO2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和2年4月1日-令和3年3月31日)

    ID S100LQ482021-06-25Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.