Aida EngineeringAIDA ENGINEERING,LTD.6118東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Aida Engineering revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +3.5% from the prior year, operating profit +2.9%.

Five-year trend

Revenue¥78.6B
FY ending Mar 2022: ¥62.5B¥62.5BFY ending Mar 2023: ¥68.8B¥68.8BFY ending Mar 2024: ¥72.7B¥72.7BFY ending Mar 2025: ¥76B¥76BFY ending Mar 2026: ¥78.6B¥78.6BFY22FY23FY24FY25FY26
Operating income¥5.69B
FY ending Mar 2022: ¥2.5B¥2.5BFY ending Mar 2023: ¥1.54B¥1.54BFY ending Mar 2024: ¥3.62B¥3.62BFY ending Mar 2025: ¥5.53B¥5.53BFY ending Mar 2026: ¥5.69B¥5.69BFY22FY23FY24FY25FY26
Operating margin7.2%
FY ending Mar 2022: 4.0%4.0%FY ending Mar 2023: 2.2%2.2%FY ending Mar 2024: 5.0%5.0%FY ending Mar 2025: 7.3%7.3%FY ending Mar 2026: 7.2%7.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.4%
Asset turnover0.63×
ROA3.4%
ROA3.4%
Financial leverage1.72×
ROE5.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.4%
2022: 1.4%1.4%2023: 1.9%1.9%2024: 3.9%3.9%2025: 6.7%6.7%2026: 5.4%5.4%2223242526
Asset turnover0.63×
2022: 0.55×0.55×2023: 0.60×0.60×2024: 0.60×0.60×2025: 0.61×0.61×2026: 0.63×0.63×2223242526
ROA3.4%
2022: 0.8%0.8%2023: 1.1%1.1%2024: 2.3%2.3%2025: 4.1%4.1%2026: 3.4%3.4%2223242526
Financial leverage1.72×
2022: 1.61×1.61×2023: 1.62×1.62×2024: 1.70×1.70×2025: 1.72×1.72×2026: 1.72×1.72×2223242526
ROE5.9%
2022: 1.3%1.3%2023: 1.8%1.8%2024: 3.9%3.9%2025: 7.1%7.1%2026: 5.9%5.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.4%0.55×0.8%1.61×1.3%
20231.9%0.60×1.1%1.62×1.8%
20243.9%0.60×2.3%1.70×3.9%
20256.7%0.61×4.1%1.72×7.1%
20265.4%0.63×3.4%1.72×5.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue27.1%
2021: 36.7%36.7%2022: 34.4%34.4%2023: 30.5%30.5%2024: 28.7%28.7%2025: 26.6%26.6%2026: 27.1%27.1%212223242526
PPE ÷ total assets17.0%
2021: 19.8%19.8%2022: 18.8%18.8%2023: 18.1%18.1%2024: 16.6%16.6%2025: 16.5%16.5%2026: 17.0%17.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.01B
2021: ¥996M¥996M2022: ¥1.25B¥1.25B2023: ¥1.08B¥1.08B2024: ¥957M¥957M2025: ¥1.14B¥1.14B2026: ¥1.01B¥1.01B212223242526
R&D / revenue1.3%
2021: 1.7%1.7%2022: 2.0%2.0%2023: 1.6%1.6%2024: 1.3%1.3%2025: 1.5%1.5%2026: 1.3%1.3%212223242526
Receivable days—
2021: 120d120d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue62,46668,79572,74276,00678,647
Cost of revenue51,57457,16859,08659,96561,099
Gross profit10,89211,62713,65616,04017,547
SG&A8,38610,08710,04110,51011,856
Operating income2,5051,5403,6155,5295,690
Pretax income1,7531,9644,2336,2976,214
Income tax8486681,4241,1961,954
Net income attributable to owners8961,2952,8085,1014,260
Operating margin4.0%2.2%5.0%7.3%7.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 29%
Property, plant and equipment 17%
3%
8%
Other assets 43%

Funding

Other liabilities 31%
Equity 69%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥35B¥30.5B¥32.2B¥33B¥36.7B
Total assets¥113.9B¥116.3B¥126.2B¥122.9B¥125.4B
Net assets¥78.7B¥78B¥82.3B¥83.6B¥86.7B
Share capital¥7.83B¥7.83B¥7.83B¥7.83B¥7.83B
Property, plant and equipment¥21.5B¥21B¥20.9B¥20.2B¥21.3B
Intangible assets excluding goodwill¥1.18B¥1.96B¥2.13B¥1.8B¥3.16B
Investment securities¥10.5B¥9.19B¥11.2B¥9.98B¥10.6B
Current assets¥77.7B¥82.5B¥90.3B¥88.9B¥88.3B
Current liabilities¥28.1B¥31.9B¥36.9B¥33.2B¥31.5B
Short-term borrowings¥1.09B¥582M¥1.47B¥1.62B¥2.75B
Long-term borrowings¥1.5B¥1B¥1B¥1B¥1.5B
Total liabilities¥35.3B¥38.2B¥43.9B¥39.2B¥38.8B
Non-controlling interests¥671M————
Equity attributable to owners of parent¥70.9B¥70.8B¥71.7B¥72.9B¥71.9B
Retained earnings¥55.5B¥55.2B¥56.1B¥58.2B¥54.3B
Treasury stock-¥5.25B-¥5.25B-¥5.26B-¥5.71B-¥2.85B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2025/04/01-2026/03/31)

    ID S100YG502026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2024/04/01-2025/03/31)

    ID S100W1LW2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2023/04/01-2024/03/31)

    ID S100TQ4N2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2022/04/01-2023/03/31)

    ID S100R4C12023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和3年4月1日-令和4年3月31日)

    ID S100OFE62022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(令和2年4月1日-令和3年3月31日)

    ID S100LREE2021-06-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.