AirmanAIRMAN CORPORATION6364東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Airman do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥2.38B
Capex
¥1.36B
of revenue 2.4%
Free cash flow
-¥3.74B
Returned to shareholders
¥3B
of net income: 54%
Dividend per share
¥72
Payout ratio (reported)
57.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.6B
Operating cash flow-¥2.38B
Cash conversion (operating CF ÷ operating income)
-33.1%
Cash vs. profit gap
-¥7.97B(純利益の -142.5%)
Shareholder returns
of net income 53.6%
Shareholder payments — dividends
of net income 28.6%
CapEx intensity (capex ÷ revenue)
2.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥2.38B
FY ending Mar 2022: ¥2.28B¥2.28BFY ending Mar 2023: ¥2.87B¥2.87BFY ending Mar 2024: ¥3.97B¥3.97BFY ending Mar 2025: ¥3.95B¥3.95BFY ending Mar 2026: -¥2.38B-¥2.38BFY22FY23FY24FY25FY26
Free cash flow-¥3.74B
FY ending Mar 2022: ¥1.15B¥1.15BFY ending Mar 2023: ¥1.76B¥1.76BFY ending Mar 2024: ¥1.78B¥1.78BFY ending Mar 2025: ¥2.87B¥2.87BFY ending Mar 2026: -¥3.74B-¥3.74BFY22FY23FY24FY25FY26
Net income¥5.6B
FY ending Mar 2022: ¥2.75B¥2.75BFY ending Mar 2023: ¥3.75B¥3.75BFY ending Mar 2024: ¥5.1B¥5.1BFY ending Mar 2025: ¥4.77B¥4.77BFY ending Mar 2026: ¥5.6B¥5.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2025/04/01-2026/03/31)

    ID S100YI162026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2024/04/01-2025/03/31)

    ID S100W3M72025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2023/04/01-2024/03/31)

    ID S100TURK2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2022/04/01-2023/03/31)

    ID S100R4ON2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和3年4月1日-令和4年3月31日)

    ID S100OFIK2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(令和2年4月1日-令和3年3月31日)

    ID S100LMK72021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.