AirTripAirTrip Corp.6191東証プライムサービス業FY ending Sep 2025, consolidated, IFRS

What does AirTrip do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.55B
Capex
¥1.1B
of revenue 3.9%
Free cash flow
¥3.45B
Returned to shareholders
¥223M
of net income: 13%
Dividend per share
¥10
Payout ratio (reported)
17.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.78B
Operating cash flow¥4.55B
Cash conversion (operating CF ÷ operating income)
146.8%
Cash vs. profit gap
¥2.77B(純利益の 155.7%)
Shareholder payments — dividends
of net income 12.5% · of FCF 6.5%
CapEx intensity (capex ÷ revenue)
3.9%
Investing CF relative to operating CF
29.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.55B
FY ending Sep 2021: ¥3.63B¥3.63BFY ending Sep 2022: ¥2.81B¥2.81BFY ending Sep 2023: ¥4.12B¥4.12BFY ending Sep 2024: ¥2.27B¥2.27BFY ending Sep 2025: ¥4.55B¥4.55BFY21FY22FY23FY24FY25
Free cash flow¥3.45B
FY ending Sep 2021: ¥3.07B¥3.07BFY ending Sep 2022: ¥2.12B¥2.12BFY ending Sep 2023: ¥3.21B¥3.21BFY ending Sep 2024: ¥1.25B¥1.25BFY ending Sep 2025: ¥3.45B¥3.45BFY21FY22FY23FY24FY25
Net income¥1.78B
FY ending Sep 2021: ¥2.37B¥2.37BFY ending Sep 2022: ¥1.71B¥1.71BFY ending Sep 2023: ¥1.27B¥1.27BFY ending Sep 2024: ¥2.01B¥2.01BFY ending Sep 2025: ¥1.78B¥1.78BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/10/01-2025/09/30)

    ID S100XCN22025-12-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第18期(2023/10/01-2024/09/30)

    ID S100V9792025-02-14Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第17期(2022/10/01-2023/09/30)

    ID S100SMXN2024-01-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年10月1日-令和4年9月30日)

    ID S100PW2N2022-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年10月1日-令和3年9月30日)

    ID S100N5222021-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和1年10月1日-令和2年9月30日)

    ID S100KH052021-01-04Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.