Aisan IndustryAISAN INDUSTRY CO., LTD7283東証プライム輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Aisan Industry do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.2B
Capex
¥18.2B
of revenue 5.5%
Free cash flow
-¥11B
Returned to shareholders
¥13.8B
of net income: 106%
Dividend per share
¥80
Payout ratio (reported)
29.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥13.1B
Operating cash flow¥7.2B
Cash conversion (operating CF ÷ operating income)
39.4%
Cash vs. profit gap
-¥5.87B(純利益の -44.9%)
Shareholder returns
of net income 105.8%
Shareholder payments — dividends
of net income 33.8%
CapEx intensity (capex ÷ revenue)
5.5%
Investing CF relative to operating CF
160.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.2B
FY ending Mar 2022: ¥13.5B¥13.5BFY ending Mar 2023: ¥20.3B¥20.3BFY ending Mar 2024: ¥38.6B¥38.6BFY ending Mar 2025: ¥28.2B¥28.2BFY ending Mar 2026: ¥7.2B¥7.2BFY22FY23FY24FY25FY26
Free cash flow-¥11B
FY ending Mar 2022: ¥5.57B¥5.57BFY ending Mar 2023: ¥13.8B¥13.8BFY ending Mar 2024: ¥26.3B¥26.3BFY ending Mar 2025: ¥7.87B¥7.87BFY ending Mar 2026: -¥11B-¥11BFY22FY23FY24FY25FY26
Net income¥13.1B
FY ending Mar 2022: ¥6.83B¥6.83BFY ending Mar 2023: ¥8.5B¥8.5BFY ending Mar 2024: ¥11.7B¥11.7BFY ending Mar 2025: ¥13.2B¥13.2BFY ending Mar 2026: ¥13.1B¥13.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2025/04/01-2026/03/31)

    ID S100Y9N32026-06-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2024/04/01-2025/03/31)

    ID S100VX2U2025-06-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2023/04/01-2024/03/31)

    ID S100TLSR2024-06-14Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第121期(2022/04/01-2023/03/31)

    ID S100RILT2023-08-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(令和3年4月1日-令和4年3月31日)

    ID S100O8J02022-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(令和2年4月1日-令和3年3月31日)

    ID S100LHWE2021-06-15Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.