AisinAISIN CORPORATION7259東証プライム輸送用機器FY ending Mar 2026, consolidated, IFRS

What does Aisin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥376.1B
Capex
¥260.1B
of revenue 5.1%
Free cash flow
¥115.9B
Returned to shareholders
¥123.3B
of net income: 72%
Dividend per share
¥70
Payout ratio (reported)
23.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥171.7B
Operating cash flow¥376.1B
Cash conversion (operating CF ÷ operating income)
164.4%
Cash vs. profit gap
¥204.4B(純利益の 119.0%)
Shareholder returns
of net income 71.8% · of FCF 106.3%
Shareholder payments — dividends
of net income 26.1% · of FCF 38.7%
CapEx intensity (capex ÷ revenue)
5.1%
Investing CF relative to operating CF
20.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥376.1B
FY ending Mar 2022: ¥193.3B¥193.3BFY ending Mar 2023: ¥238B¥238BFY ending Mar 2024: ¥499.7B¥499.7BFY ending Mar 2025: ¥339.9B¥339.9BFY ending Mar 2026: ¥376.1B¥376.1BFY22FY23FY24FY25FY26
Free cash flow¥115.9B
FY ending Mar 2022: -¥40.7B-¥40.7BFY ending Mar 2023: -¥900M-¥900MFY ending Mar 2024: ¥255.3B¥255.3BFY ending Mar 2025: ¥103.4B¥103.4BFY ending Mar 2026: ¥115.9B¥115.9BFY22FY23FY24FY25FY26
Net income¥171.7B
FY ending Mar 2022: ¥141.9B¥141.9BFY ending Mar 2023: ¥37.7B¥37.7BFY ending Mar 2024: ¥90.8B¥90.8BFY ending Mar 2025: ¥107.6B¥107.6BFY ending Mar 2026: ¥171.7B¥171.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YAWO2026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100VXZU2025-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TNMJ2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100QYVI2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100O9XP2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LJZ32021-06-21Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.