AkatsukiAkatsuki Corp.8737東証スタンダード証券、商品先物取引業FY ending Mar 2026, consolidated, J-GAAP

Akatsuki revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +20.7% from the prior year, operating profit +50.5%.

Five-year trend

Revenue¥68.7B
FY ending Mar 2022: ¥35.3B¥35.3BFY ending Mar 2023: ¥39.3B¥39.3BFY ending Mar 2024: ¥46.7B¥46.7BFY ending Mar 2025: ¥56.9B¥56.9BFY ending Mar 2026: ¥68.7B¥68.7BFY22FY23FY24FY25FY26
Operating income¥6.28B
FY ending Mar 2022: ¥1.57B¥1.57BFY ending Mar 2023: ¥1.8B¥1.8BFY ending Mar 2024: ¥3.42B¥3.42BFY ending Mar 2025: ¥4.17B¥4.17BFY ending Mar 2026: ¥6.28B¥6.28BFY22FY23FY24FY25FY26
Operating margin9.1%
FY ending Mar 2022: 4.4%4.4%FY ending Mar 2023: 4.6%4.6%FY ending Mar 2024: 7.3%7.3%FY ending Mar 2025: 7.3%7.3%FY ending Mar 2026: 9.1%9.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.9%
Asset turnover0.70×
ROA4.1%
ROA4.1%
Financial leverage5.06×
ROE20.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.9%
2022: 2.9%2.9%2023: 2.0%2.0%2024: 5.4%5.4%2025: 4.6%4.6%2026: 5.9%5.9%2223242526
Asset turnover0.70×
2022: 0.55×0.55×2023: 0.59×0.59×2024: 0.58×0.58×2025: 0.62×0.62×2026: 0.70×0.70×2223242526
ROA4.1%
2022: 1.6%1.6%2023: 1.2%1.2%2024: 3.1%3.1%2025: 2.9%2.9%2026: 4.1%4.1%2223242526
Financial leverage5.06×
2022: 4.56×4.56×2023: 4.70×4.70×2024: 5.32×5.32×2025: 5.44×5.44×2026: 5.06×5.06×2223242526
ROE20.9%
2022: 7.2%7.2%2023: 5.5%5.5%2024: 16.7%16.7%2025: 15.6%15.6%2026: 20.9%20.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.9%0.55×1.6%4.56×7.2%
20232.0%0.59×1.2%4.70×5.5%
20245.4%0.58×3.1%5.32×16.7%
20254.6%0.62×2.9%5.44×15.6%
20265.9%0.70×4.1%5.06×20.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.4%
2021: 4.0%4.0%2022: 3.2%3.2%2023: 2.3%2.3%2024: 1.9%1.9%2025: 1.7%1.7%2026: 1.4%1.4%212223242526
PPE ÷ total assets0.9%
2021: 2.5%2.5%2022: 1.8%1.8%2023: 1.3%1.3%2024: 0.9%0.9%2025: 1.1%1.1%2026: 0.9%0.9%212223242526
Goodwill ÷ parent equity2.4%
2021: 11.3%11.3%2022: 9.6%9.6%2023: 7.9%7.9%2024: 5.7%5.7%2025: 3.9%3.9%2026: 2.4%2.4%212223242526
Goodwill balance¥500.9M
2021: ¥1.56B¥1.56B2022: ¥1.35B¥1.35B2023: ¥1.13B¥1.13B2024: ¥914.7M¥914.7M2025: ¥699.5M¥699.5M2026: ¥500.9M¥500.9M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue35,31339,33646,68256,92968,718
Cost of revenue18,63124,41826,76234,52643,345
Gross profit16,68214,91819,92022,40325,373
SG&A15,08513,09116,42018,13118,963
Operating income1,5691,8033,4194,1706,278
Pretax income1,4211,4703,7693,8716,253
Income tax4365301,2121,2142,027
Net income attributable to owners1,0087812,5392,6324,052
Operating margin4.4%4.6%7.3%7.3%9.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
1%
2%
4%
Other assets 80%

Funding

Other liabilities 79%
Equity 21%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥12.5B¥11.4B¥22.2B¥18.6B¥13.9B
Total assets¥64.2B¥69.3B¥92.1B¥92B¥103.9B
Net assets¥14.8B¥14.9B¥16.7B¥18.9B¥21.7B
Share capital¥5.67B¥5.67B¥5.67B¥5.67B¥5.67B
Property, plant and equipment¥1.15B¥891.2M¥867.5M¥993.2M¥941.8M
Intangible assets excluding goodwill¥1.6B¥1.53B¥1.31B¥1.11B¥933M
Goodwill¥1.35B¥1.13B¥914.7M¥699.5M¥500.9M
Investment securities¥3.17B¥3.85B¥3.97B¥3.77B¥4.43B
Current assets¥57.4B¥62.2B¥84.7B¥84.9B¥96.4B
Current liabilities¥38.4B¥44.4B¥65.8B¥60.6B¥69.4B
Short-term borrowings¥10.8B¥13.9B¥25.6B¥22.1B¥21.7B
Long-term borrowings¥7.61B¥6.71B¥6.5B¥7.37B¥7.74B
Total liabilities¥49.4B¥54.4B¥75.4B¥73.2B¥82.2B
Non-controlling interests¥671.6M¥543M¥603.8M¥979.1M¥679.3M
Equity attributable to owners of parent¥14.1B¥14.3B¥16B¥17.8B¥20.9B
Retained earnings¥6.56B¥6.73B¥8.62B¥10.5B¥13.6B
Treasury stock-¥1.27B-¥1.23B-¥1.37B-¥1.5B-¥1.52B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YBUN2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100W6322025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TUIX2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100R5UB2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100OENZ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100LSM92021-06-28Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.