AlbaLink5537東証グロース不動産業FY ending Dec 2025, non-consolidated, J-GAAP

AlbaLink revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +50.6% from the prior year, operating profit +137.2%.

Five-year trend

Revenue¥8.19B
FY ending Dec 2024: ¥5.44B¥5.44BFY ending Dec 2025: ¥8.19B¥8.19BFY24FY25
Operating income¥1.31B
FY ending Dec 2024: ¥553M¥553MFY ending Dec 2025: ¥1.31B¥1.31BFY24FY25
Operating margin16.0%
FY ending Dec 2024: 10.2%10.2%FY ending Dec 2025: 16.0%16.0%FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.0%
Asset turnover2.07×
ROA24.8%
ROA24.8%
Financial leverage2.70×
ROE67.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.0%
2024: 7.0%7.0%2025: 12.0%12.0%2425
Asset turnover2.07×
2024: 2.06×2.06×2025: 2.07×2.07×2425
ROA24.8%
2024: 14.3%14.3%2025: 24.8%24.8%2425
Financial leverage2.70×
2024: 2.91×2.91×2025: 2.70×2.70×2425
ROE67.1%
2024: 41.6%41.6%2025: 67.1%67.1%2425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20247.0%2.06×14.3%2.91×41.6%
202512.0%2.07×24.8%2.70×67.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.7%
2024: 4.6%4.6%2025: 3.7%3.7%2425
PPE ÷ total assets5.7%
2024: 9.4%9.4%2025: 5.7%5.7%2425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Dec 2024FY ending Dec 2025
Revenue5,4408,191
Cost of revenue3,0153,712
Gross profit2,4264,479
SG&A1,8733,168
Operating income5531,311
Pretax income5221,263
Income tax144282
Net income attributable to owners378982
Operating margin10.2%16.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 67%
6%
0%
Other assets 27%

Funding

Interest-bearing debt 31%
Other liabilities 31%
Equity 38%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥1.41B¥3.5B
Total assets¥2.65B¥5.26B
Net assets¥910.4M¥2.02B
Share capital¥16.5M¥78.4M
Property, plant and equipment¥248.6M¥300.2M
Intangible assets excluding goodwill¥260K¥20.5M
Current assets¥2.22B¥4.59B
Current liabilities¥970.1M¥1.59B
Short-term borrowings¥261.3M¥66.8M
Long-term borrowings¥482M¥1.4B
Bonds¥203.4M¥156.8M
Interest-bearing debt¥946.7Mderived¥1.62Bderived
Total liabilities¥1.74B¥3.24B
Equity attributable to owners of parent¥909.5M¥2.01B
Retained earnings¥885.5M¥1.87B

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2025/01/01-2025/12/31)

    ID S100XV4H2026-03-27Open

Extracted from XBRL: 41 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.