AlmadoALMADO, INC.4932東証スタンダード化学FY ending Mar 2026, non-consolidated, J-GAAP

Almado revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +19.4% from the prior year, operating profit -27.6%.

Five-year trend

Revenue¥10.1B
FY ending Mar 2022: ¥5.37B¥5.37BFY ending Mar 2023: ¥6.53B¥6.53BFY ending Mar 2024: ¥7.54B¥7.54BFY ending Mar 2025: ¥8.48B¥8.48BFY ending Mar 2026: ¥10.1B¥10.1BFY22FY23FY24FY25FY26
Operating income¥685.4M
FY ending Mar 2022: ¥835.7M¥835.7MFY ending Mar 2023: ¥831.7M¥831.7MFY ending Mar 2024: ¥960.5M¥960.5MFY ending Mar 2025: ¥946.5M¥946.5MFY ending Mar 2026: ¥685.4M¥685.4MFY22FY23FY24FY25FY26
Operating margin6.8%
FY ending Mar 2022: 15.6%15.6%FY ending Mar 2023: 12.7%12.7%FY ending Mar 2024: 12.7%12.7%FY ending Mar 2025: 11.2%11.2%FY ending Mar 2026: 6.8%6.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.1%
Asset turnover2.19×
ROA11.2%
ROA11.2%
Financial leverage2.51×
ROE28.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.1%
2022: 10.9%10.9%2023: 9.0%9.0%2024: 9.2%9.2%2025: 7.7%7.7%2026: 5.1%5.1%2223242526
Asset turnover2.19×
2022: 1.59×1.59×2023: 1.86×1.86×2024: 2.01×2.01×2025: 1.98×1.98×2026: 2.19×2.19×2223242526
ROA11.2%
2022: 17.3%17.3%2023: 16.7%16.7%2024: 18.5%18.5%2025: 15.2%15.2%2026: 11.2%11.2%2223242526
Financial leverage2.51×
2022: 1.25×1.25×2023: 1.40×1.40×2024: 1.78×1.78×2025: 2.28×2.28×2026: 2.51×2.51×2223242526
ROE28.1%
2022: 21.7%21.7%2023: 23.3%23.3%2024: 33.0%33.0%2025: 34.6%34.6%2026: 28.1%28.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.9%1.59×17.3%1.25×21.7%
20239.0%1.86×16.7%1.40×23.3%
20249.2%2.01×18.5%1.78×33.0%
20257.7%1.98×15.2%2.28×34.6%
20265.1%2.19×11.2%2.51×28.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.9%
2021: 1.4%1.4%2022: 1.1%1.1%2023: 0.8%0.8%2024: 0.8%0.8%2025: 1.1%1.1%2026: 0.9%0.9%212223242526
PPE ÷ total assets2.0%
2021: 2.1%2.1%2022: 1.8%1.8%2023: 1.5%1.5%2024: 1.5%1.5%2025: 2.0%2.0%2026: 2.0%2.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥93.1M
2021: ¥88.3M¥88.3M2022: ¥88.2M¥88.2M2023: ¥89.7M¥89.7M2024: ¥73.3M¥73.3M2025: ¥94.8M¥94.8M2026: ¥93.1M¥93.1M212223242526
R&D / revenue0.9%
2021: 1.9%1.9%2022: 1.6%1.6%2023: 1.4%1.4%2024: 1.0%1.0%2025: 1.1%1.1%2026: 0.9%0.9%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,3656,5297,5398,47710,119
Cost of revenue2,0442,1792,4682,5532,495
Gross profit3,3214,3505,0715,9257,624
SG&A2,4853,5184,1114,9786,939
Operating income836832961946685
Pretax income837837963937690
Income tax254251268286171
Net income attributable to owners582586695650518
Operating margin15.6%12.7%12.7%11.2%6.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 36%
2%
1%
Other assets 61%

Funding

Other liabilities 60%
Equity 40%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.18B¥1.39B¥1.51B¥1.57B¥1.62B
Total assets¥3.36B¥3.67B¥3.83B¥4.72B¥4.54B
Net assets¥2.69B¥2.33B¥1.88B¥1.87B¥1.82B
Share capital¥110M¥110M¥110M¥110M¥110M
Property, plant and equipment¥58.9M¥55.1M¥58.2M¥95.8M¥91.2M
Intangible assets excluding goodwill¥30.9M¥26.1M¥19.1M¥26M¥42.7M
Current assets¥3.17B¥3.5B¥3.67B¥4.43B¥4.24B
Current liabilities¥642.9M¥1.3B¥1.9B¥2.79B¥2.65B
Short-term borrowings¥70M¥550M¥1B¥2.1B¥2B
Total liabilities¥675.6M¥1.34B¥1.95B¥2.85B¥2.72B
Equity attributable to owners of parent¥2.69B¥2.33B¥1.88B¥1.87B¥1.82B
Retained earnings¥2.86B¥3.04B¥3.12B¥3.12B¥3.04B
Treasury stock-¥312.3M-¥826.1M-¥1.35B-¥1.38B-¥1.35B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YFI12026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W3082025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TXVK2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R9NH2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OM3X2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LVFB2021-06-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.