AlmedioALMEDIO INC.7859東証スタンダードその他製品FY ending Mar 2026, consolidated, J-GAAP

What does Almedio do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥501.1M
Capex
¥544.7M
of revenue 23.0%
Free cash flow
-¥43.5M
Returned to shareholders
¥0
Dividend per share
¥4.5
Payout ratio (reported)
-328.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥470.3M
Operating cash flow¥501.1M
Cash vs. profit gap
¥971.5M
CapEx intensity (capex ÷ revenue)
23.0%
Investing CF relative to operating CF
148.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥501.1M
FY ending Mar 2022: -¥280.7M-¥280.7MFY ending Mar 2023: ¥447.9M¥447.9MFY ending Mar 2024: ¥2.25B¥2.25BFY ending Mar 2025: ¥866.5M¥866.5MFY ending Mar 2026: ¥501.1M¥501.1MFY22FY23FY24FY25FY26
Free cash flow-¥43.5M
FY ending Mar 2022: -¥619.4M-¥619.4MFY ending Mar 2023: -¥539.5M-¥539.5MFY ending Mar 2024: ¥1.18B¥1.18BFY ending Mar 2025: ¥178.9M¥178.9MFY ending Mar 2026: -¥43.5M-¥43.5MFY22FY23FY24FY25FY26
Net income-¥470.3M
FY ending Mar 2022: -¥39.8M-¥39.8MFY ending Mar 2023: ¥164.1M¥164.1MFY ending Mar 2024: ¥2.33B¥2.33BFY ending Mar 2025: ¥476.4M¥476.4MFY ending Mar 2026: -¥470.3M-¥470.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第46期(2025/04/01-2026/03/31)

    ID S100YNXZ2026-07-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/04/01-2025/03/31)

    ID S100W2YT2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/04/01-2024/03/31)

    ID S100TW3C2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/04/01-2023/03/31)

    ID S100R2RT2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和3年4月1日-令和4年3月31日)

    ID S100OBZO2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年4月1日-令和3年3月31日)

    ID S100LQ5L2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.