AlphaPolis.AlphaPolis.Co.,Ltd.9467東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

AlphaPolis. revenue and profit

Out of every ¥100 of sales, about ¥21 is left as operating profit. Revenue changed +22.0% from the prior year, operating profit +7.3%.

Five-year trend

Revenue¥16.6B
FY ending Mar 2022: ¥9.09B¥9.09BFY ending Mar 2023: ¥9.29B¥9.29BFY ending Mar 2024: ¥10.3B¥10.3BFY ending Mar 2025: ¥13.6B¥13.6BFY ending Mar 2026: ¥16.6B¥16.6BFY22FY23FY24FY25FY26
Operating income¥3.46B
FY ending Mar 2022: ¥2.19B¥2.19BFY ending Mar 2023: ¥2.42B¥2.42BFY ending Mar 2024: ¥2.27B¥2.27BFY ending Mar 2025: ¥3.22B¥3.22BFY ending Mar 2026: ¥3.46B¥3.46BFY22FY23FY24FY25FY26
Operating margin20.8%
FY ending Mar 2022: 24.1%24.1%FY ending Mar 2023: 26.0%26.0%FY ending Mar 2024: 22.0%22.0%FY ending Mar 2025: 23.7%23.7%FY ending Mar 2026: 20.8%20.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin13.9%
Asset turnover0.83×
ROA11.6%
ROA11.6%
Financial leverage1.28×
ROE14.8%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin13.9%
2022: 15.3%15.3%2023: 16.2%16.2%2024: 13.6%13.6%2025: 14.8%14.8%2026: 13.9%13.9%2223242526
Asset turnover0.83×
2022: 0.87×0.87×2023: 0.81×0.81×2024: 0.78×0.78×2025: 0.88×0.88×2026: 0.83×0.83×2223242526
ROA11.6%
2022: 13.2%13.2%2023: 13.1%13.1%2024: 10.6%10.6%2025: 13.1%13.1%2026: 11.6%11.6%2223242526
Financial leverage1.28×
2022: 1.20×1.20×2023: 1.20×1.20×2024: 1.20×1.20×2025: 1.21×1.21×2026: 1.28×1.28×2223242526
ROE14.8%
2022: 15.8%15.8%2023: 15.8%15.8%2024: 12.8%12.8%2025: 15.9%15.9%2026: 14.8%14.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202215.3%0.87×13.2%1.20×15.8%
202316.2%0.81×13.1%1.20×15.8%
202413.6%0.78×10.6%1.20×12.8%
202514.8%0.88×13.1%1.21×15.9%
202613.9%0.83×11.6%1.28×14.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.3%
2026: 2.3%2.3%26
PPE ÷ total assets1.9%
2026: 1.9%1.9%26
Goodwill ÷ parent equity8.9%
2026: 8.9%8.9%26
Goodwill balance¥1.38B
2026: ¥1.38B¥1.38B26

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue9,0909,28910,33413,62016,610
Cost of revenue2,0492,2902,7493,4144,246
Gross profit7,0416,9987,58510,20612,364
SG&A4,8474,5815,3136,9848,907
Operating income2,1942,4172,2723,2223,456
Pretax income2,2022,4172,2353,2363,513
Income tax8129108321,2171,196
Net income attributable to owners1,3901,5061,4032,0202,316
Operating margin24.1%26.0%22.0%23.7%20.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 59%
2%
Intangibles and goodwill 14%
Other assets 25%

Funding

Other liabilities 22%
Equity 78%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.1B¥8.77B¥9.71B¥11.6B¥11.8B
Total assets¥10.5B¥12.4B¥13.9B¥16.9B¥20B
Net assets¥8.78B¥10.3B¥11.7B¥13.7B¥15.6B
Share capital¥863.8M¥863.8M¥863.8M¥863.8M¥863.8M
Property, plant and equipment¥34.3M¥30.1M¥74.4M¥65.4M¥385.6M
Intangible assets excluding goodwill¥46.6M¥33.8M¥22.2M¥11.7M¥1.43B
Goodwill————¥1.38B
Current assets¥10.1B¥12.1B¥13.3B¥16.1B¥17.1B
Current liabilities¥1.7B¥2.11B¥2.22B¥3.13B¥4.24B
Long-term borrowings¥17.2M¥38M¥25.8M¥43.6M¥72M
Total liabilities¥1.72B¥2.15B¥2.26B¥3.18B¥4.34B
Equity attributable to owners of parent¥8.78B¥10.3B¥11.7B¥13.7B¥15.6B
Retained earnings¥7.06B¥8.57B¥9.97B¥12B¥13.9B
Treasury stock-¥637K-¥637K-¥637K-¥785K-¥886K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YET52026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100VXM82025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TSMY2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R2572023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OBTL2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LMF22021-06-23Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.