Alpico HoldingsALPICO HOLDINGS CO., LTD.297A東証スタンダード陸運業FY ending Mar 2026, consolidated, J-GAAP

Alpico Holdings revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +3.5% from the prior year, operating profit +14.7%.

Five-year trend

Revenue¥107.4B
FY ending Mar 2022: ¥87.8B¥87.8BFY ending Mar 2023: ¥92.6B¥92.6BFY ending Mar 2024: ¥99.6B¥99.6BFY ending Mar 2025: ¥103.8B¥103.8BFY ending Mar 2026: ¥107.4B¥107.4BFY22FY23FY24FY25FY26
Operating income¥3.91B
FY ending Mar 2022: -¥1.55B-¥1.55BFY ending Mar 2023: ¥545.4M¥545.4MFY ending Mar 2024: ¥2.45B¥2.45BFY ending Mar 2025: ¥3.41B¥3.41BFY ending Mar 2026: ¥3.91B¥3.91BFY22FY23FY24FY25FY26
Operating margin3.6%
FY ending Mar 2022: -1.8%-1.8%FY ending Mar 2023: 0.6%0.6%FY ending Mar 2024: 2.5%2.5%FY ending Mar 2025: 3.3%3.3%FY ending Mar 2026: 3.6%3.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover1.81×
ROA3.4%
ROA3.4%
Financial leverage3.95×
ROE13.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2023: 0.1%0.1%2024: 0.9%0.9%2025: 2.2%2.2%2026: 1.9%1.9%2223242526
Asset turnover1.81×
2023: 1.71×1.71×2024: 1.78×1.78×2025: 1.79×1.79×2026: 1.81×1.81×2223242526
ROA3.4%
2022: -1.2%-1.2%2023: 0.1%0.1%2024: 1.6%1.6%2025: 4.0%4.0%2026: 3.4%3.4%2223242526
Financial leverage3.95×
2023: 5.53×5.53×2024: 5.52×5.52×2025: 4.65×4.65×2026: 3.95×3.95×2223242526
ROE13.3%
2023: 0.7%0.7%2024: 8.9%8.9%2025: 18.4%18.4%2026: 13.3%13.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-1.2%—×—
20230.1%1.71×0.1%5.53×0.7%
20240.9%1.78×1.6%5.52×8.9%
20252.2%1.79×4.0%4.65×18.4%
20261.9%1.81×3.4%3.95×13.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue35.8%
2021: 44.0%44.0%2022: 42.5%42.5%2023: 39.2%39.2%2024: 36.0%36.0%2025: 35.0%35.0%2026: 35.8%35.8%212223242526
PPE ÷ total assets64.0%
2021: 68.1%68.1%2022: 68.7%68.7%2023: 66.9%66.9%2024: 62.3%62.3%2025: 62.2%62.2%2026: 64.0%64.0%212223242526
Goodwill ÷ parent equity0.0%
2021: 7.4%7.4%2022: 5.1%5.1%2023: 2.6%2.6%2024: 0.5%0.5%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Goodwill balance¥1.1M
2021: ¥790.7M¥790.7M2022: ¥498.1M¥498.1M2023: ¥257M¥257M2024: ¥47.3M¥47.3M2025: ¥2.5M¥2.5M2026: ¥1.1M¥1.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 7d7d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue87,79792,63899,620103,836107,422
Cost of revenue—————
Gross profit—————
SG&A24,78025,96626,93828,02229,088
Operating income-1,5505452,4493,4123,914
Pretax income-4512239082,8533,197
Income tax19215045601,198
Net income attributable to owners-643739042,2921,999
Operating margin-1.8%0.6%2.5%3.3%3.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 64%
4%
1%
Other assets 22%

Funding

Other liabilities 74%
Equity 26%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.76B¥2.69B¥5.42B¥6.15B¥5.32B
Total assets¥54.3B¥54.3B¥57.6B¥58.3B¥60.2B
Net assets¥9.83B¥9.79B¥10.5B¥14.5B¥15.6B
Share capital¥322M¥322M¥338.5M¥1.3B¥1.3B
Property, plant and equipment¥37.3B¥36.3B¥35.8B¥36.3B¥38.5B
Intangible assets excluding goodwill¥3.01B¥2.9B¥3.07B¥2.79B¥2.58B
Goodwill¥498.1M¥257M¥47.3M¥2.5M¥1.1M
Investment securities¥266.9M¥278.9M¥345.9M¥340.2M¥587.6M
Current assets¥9.98B¥11B¥14B¥14.7B¥14.3B
Current liabilities¥17.6B¥19B¥23B¥19.8B¥18.8B
Trade payables¥4.41B¥4.64B———
Short-term borrowings¥1.7B¥1.91B¥10M¥10M¥10M
Long-term borrowings¥19.2B¥18.6B¥16.8B¥16.4B¥18.3B
Total liabilities¥44.4B¥44.5B¥47B¥43.8B¥44.6B
Equity attributable to owners of parent¥9.85B¥9.78B¥10.5B¥14.5B¥15.5B
Retained earnings¥4.82B¥4.75B¥7.21B¥9.27B¥10.9B
Treasury stock———-¥47K-¥523.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/04/01-2026/03/31)

    ID S100YC5Z2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/04/01-2025/03/31)

    ID S100W4PY2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/04/01-2024/03/31)

    ID S100TSLH2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/04/01-2023/03/31)

    ID S100R74P2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年4月1日-令和4年3月31日)

    ID S100OCV72022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年4月1日-令和3年3月31日)

    ID S100LN4R2021-06-24Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.