AltechAltech Corporation4641東証プライムサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Altech do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.37B
Capex
¥194.4M
of revenue 0.4%
Free cash flow
¥3.18B
Returned to shareholders
¥2.45B
of net income: 61%
Dividend per share
¥108
Payout ratio (reported)
60.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.98B
Operating cash flow¥3.37B
Cash conversion (operating CF ÷ operating income)
62.5%
Cash vs. profit gap
-¥607.1M(純利益の -15.3%)
Shareholder returns
of net income 61.4% · of FCF 76.9%
Shareholder payments — dividends
of net income 44.5% · of FCF 55.7%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
7.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.37B
FY ending Dec 2021: ¥3.17B¥3.17BFY ending Dec 2022: ¥3.66B¥3.66BFY ending Dec 2023: ¥3.21B¥3.21BFY ending Dec 2024: ¥4.58B¥4.58BFY ending Dec 2025: ¥3.37B¥3.37BFY21FY22FY23FY24FY25
Free cash flow¥3.18B
FY ending Dec 2021: ¥3.07B¥3.07BFY ending Dec 2022: ¥3.56B¥3.56BFY ending Dec 2023: ¥2.99B¥2.99BFY ending Dec 2024: ¥4.35B¥4.35BFY ending Dec 2025: ¥3.18B¥3.18BFY21FY22FY23FY24FY25
Net income¥3.98B
FY ending Dec 2021: ¥3.1B¥3.1BFY ending Dec 2022: ¥3.42B¥3.42BFY ending Dec 2023: ¥3.7B¥3.7BFY ending Dec 2024: ¥3.68B¥3.68BFY ending Dec 2025: ¥3.98B¥3.98BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/01/01-2025/12/31)

    ID S100XTGN2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2024/01/01-2024/12/31)

    ID S100VHAL2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/01/01-2023/12/31)

    ID S100T4X72024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/01/01-2022/12/31)

    ID S100QGF02023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年1月1日-令和3年12月31日)

    ID S100NQ9G2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年1月1日-令和2年12月31日)

    ID S100L0YP2021-03-26Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.