AltPlusInc.3672東証スタンダード情報・通信業FY ending Sep 2025, consolidated, J-GAAP

AltPlusInc. revenue and profit

It lost about ¥16 for every ¥100 of sales at the operating level. Revenue changed -17.6% from the prior year.

Five-year trend

Revenue¥2.9B
FY ending Sep 2021: ¥7.29B¥7.29BFY ending Sep 2022: ¥6B¥6BFY ending Sep 2023: ¥4.39B¥4.39BFY ending Sep 2024: ¥3.52B¥3.52BFY ending Sep 2025: ¥2.9B¥2.9BFY21FY22FY23FY24FY25
Operating income-¥467.3M
FY ending Sep 2021: -¥554.8M-¥554.8MFY ending Sep 2022: -¥801.8M-¥801.8MFY ending Sep 2023: -¥539.1M-¥539.1MFY ending Sep 2024: -¥452.8M-¥452.8MFY ending Sep 2025: -¥467.3M-¥467.3MFY21FY22FY23FY24FY25
Operating margin-16.1%
FY ending Sep 2021: -7.6%-7.6%FY ending Sep 2022: -13.4%-13.4%FY ending Sep 2023: -12.3%-12.3%FY ending Sep 2024: -12.9%-12.9%FY ending Sep 2025: -16.1%-16.1%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-26.4%
2021: -13.3%-13.3%2022: -31.9%-31.9%2023: -21.8%-21.8%2024: -26.3%-26.3%2025: -26.4%-26.4%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
2021——×-13.3%—×—
2022——×-31.9%—×—
2023——×-21.8%—×—
2024——×-26.3%—×—
2025——×-26.4%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.1%
2020: 0.0%0.0%2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.1%0.1%202122232425
PPE ÷ total assets0.1%
2020: 0.1%0.1%2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.1%0.1%2025: 0.1%0.1%202122232425
Goodwill ÷ parent equity—
2020: 2.2%2.2%202122232425
Goodwill balance—
2020: ¥45.1M¥45.1M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue7,2916,0044,3883,5162,898
Cost of revenue6,8045,7764,0143,3022,724
Gross profit488228373215174
SG&A1,0431,030912668641
Operating income-555-802-539-453-467
Pretax income-384-773-395-447-442
Income tax57255-8
Net income attributable to owners-389-780-421-452-435
Operating margin-7.6%-13.4%-12.3%-12.9%-16.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 50%
0%
0%
Other assets 50%

Funding

Other liabilities 42%
Equity 58%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥1.33B¥663.9M¥847.4M¥766.1M¥863.5M
Total assets¥2.92B¥1.97B¥1.9B¥1.54B¥1.75B
Net assets¥1.7B¥931.8M¥954.1M¥777.9M¥1.01B
Share capital¥1B¥10M¥229.7M¥67.7M¥184.5M
Property, plant and equipment¥1.1M¥792K¥654K¥1.4M¥1.6M
Intangible assets excluding goodwill¥193K¥170K———
Investment securities¥15.7M¥67K¥67K¥4.9M¥4.9M
Current assets¥2.42B¥1.6B¥1.66B¥1.42B¥1.62B
Current liabilities¥1.11B¥958.3M¥941.2M¥759.6M¥732.3M
Long-term borrowings¥116.7M¥76.7M———
Total liabilities¥1.22B¥1.04B¥943.5M¥763.8M¥733.5M
Non-controlling interests¥4.5M¥3.8M¥3.6M¥3.6M¥3.6M
Equity attributable to owners of parent¥1.69B¥928M¥946.8M¥772.4M¥1.01B
Retained earnings-¥393M-¥1.16B-¥1.58B-¥547.2M-¥564.5M
Treasury stock¥0¥0¥0¥0¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/10/01-2025/09/30)

    ID S100XCNH2025-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/10/01-2024/09/30)

    ID S100V05N2024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/10/01-2023/09/30)

    ID S100SIJM2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和3年10月1日-令和4年9月30日)

    ID S100PV7V2022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年10月1日-令和3年9月30日)

    ID S100N4JZ2021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和1年10月1日-令和2年9月30日)

    ID S100KEEZ2020-12-21Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.