AmateiAmatei Incorporated5952東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Amatei do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥341.5M
Capex
¥88.9M
of revenue 1.7%
Free cash flow
¥252.7M
Returned to shareholders
¥58.8M
of net income: 40%
Dividend per share
¥5
Payout ratio (reported)
58.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥147.3M
Operating cash flow¥341.5M
Cash conversion (operating CF ÷ operating income)
144.8%
Cash vs. profit gap
¥194.2M(純利益の 131.8%)
Shareholder payments — dividends
of net income 39.9% · of FCF 23.3%
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
25.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥341.5M
FY ending Mar 2022: ¥367.6M¥367.6MFY ending Mar 2023: -¥165.7M-¥165.7MFY ending Mar 2024: ¥761.8M¥761.8MFY ending Mar 2025: ¥462M¥462MFY ending Mar 2026: ¥341.5M¥341.5MFY22FY23FY24FY25FY26
Free cash flow¥252.7M
FY ending Mar 2022: ¥254.3M¥254.3MFY ending Mar 2023: -¥368.1M-¥368.1MFY ending Mar 2024: ¥706M¥706MFY ending Mar 2025: ¥357.8M¥357.8MFY ending Mar 2026: ¥252.7M¥252.7MFY22FY23FY24FY25FY26
Net income¥147.3M
FY ending Mar 2022: ¥2.3M¥2.3MFY ending Mar 2023: ¥79.5M¥79.5MFY ending Mar 2024: ¥133.3M¥133.3MFY ending Mar 2025: ¥142M¥142MFY ending Mar 2026: ¥147.3M¥147.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2025/04/01-2026/03/31)

    ID S100YCUS2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/04/01-2025/03/31)

    ID S100W3862025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2023/04/01-2024/03/31)

    ID S100TNJP2024-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第82期(2022/04/01-2023/03/31)

    ID S100TCGZ2024-05-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和3年4月1日-令和4年3月31日)

    ID S100OIF62022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第80期(令和2年4月1日-令和3年3月31日)

    ID S100LWVD2021-07-02Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.