AmifaAmifa Co., Ltd.7800東証スタンダード卸売業FY ending Sep 2025, non-consolidated, J-GAAP

What does Amifa do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥527.7M
Capex
¥27.6M
of revenue 0.3%
Free cash flow
¥500.1M
Returned to shareholders
¥72.4M
of net income: 37%
Dividend per share
¥26
Payout ratio (reported)
40.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥194.5M
Operating cash flow¥527.7M
Cash conversion (operating CF ÷ operating income)
195.2%
Cash vs. profit gap
¥333.2M(純利益の 171.3%)
Shareholder payments — dividends
of net income 37.2% · of FCF 14.5%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
5.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥527.7M
FY ending Sep 2021: ¥132.5M¥132.5MFY ending Sep 2022: -¥233.9M-¥233.9MFY ending Sep 2023: -¥1.03B-¥1.03BFY ending Sep 2024: ¥441.9M¥441.9MFY ending Sep 2025: ¥527.7M¥527.7MFY21FY22FY23FY24FY25
Free cash flow¥500.1M
FY ending Sep 2021: ¥86.3M¥86.3MFY ending Sep 2022: -¥249.7M-¥249.7MFY ending Sep 2023: -¥1.07B-¥1.07BFY ending Sep 2024: ¥397.7M¥397.7MFY ending Sep 2025: ¥500.1M¥500.1MFY21FY22FY23FY24FY25
Net income¥194.5M
FY ending Sep 2021: ¥172.8M¥172.8MFY ending Sep 2022: ¥222.1M¥222.1MFY ending Sep 2023: ¥147.4M¥147.4MFY ending Sep 2024: -¥283.9M-¥283.9MFY ending Sep 2025: ¥194.5M¥194.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/10/01-2025/09/30)

    ID S100XCGX2025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/10/01-2024/09/30)

    ID S100V0GI2024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/10/01-2023/09/30)

    ID S100SJ6C2023-12-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第52期(2021/10/01-2022/09/30)

    ID S100QBUT2023-03-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年10月1日-令和3年9月30日)

    ID S100N31B2021-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和1年10月1日-令和2年9月30日)

    ID S100KEK42020-12-21Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.