AmiyaAMIYA Corporation4258東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Amiya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.3B
Capex
¥45M
of revenue 0.8%
Free cash flow
¥1.26B
Returned to shareholders
¥550.1M
of net income: 73%
Dividend per share
¥15.73
Payout ratio (reported)
17.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥751.7M
Operating cash flow¥1.3B
Cash conversion (operating CF ÷ operating income)
123.8%
Cash vs. profit gap
¥550M(純利益の 73.2%)
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
6.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.3B
FY ending Dec 2021: ¥299.5M¥299.5MFY ending Dec 2022: -¥110.9M-¥110.9MFY ending Dec 2023: ¥528.6M¥528.6MFY ending Dec 2024: ¥1.18B¥1.18BFY ending Dec 2025: ¥1.3B¥1.3BFY21FY22FY23FY24FY25
Free cash flow¥1.26B
FY ending Dec 2021: ¥263.9M¥263.9MFY ending Dec 2022: -¥194.8M-¥194.8MFY ending Dec 2023: ¥325.6M¥325.6MFY ending Dec 2024: ¥1.12B¥1.12BFY ending Dec 2025: ¥1.26B¥1.26BFY21FY22FY23FY24FY25
Net income¥751.7M
FY ending Dec 2021: ¥183.8M¥183.8MFY ending Dec 2022: ¥229.6M¥229.6MFY ending Dec 2023: ¥325.7M¥325.7MFY ending Dec 2024: ¥384.9M¥384.9MFY ending Dec 2025: ¥751.7M¥751.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(2025/01/01-2025/12/31)

    ID S100Y1NN2026-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/01/01-2024/12/31)

    ID S100VGPL2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2023/01/01-2023/12/31)

    ID S100T5K02024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/01/01-2022/12/31)

    ID S100QIEC2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年1月1日-令和3年12月31日)

    ID S100NRBC2022-03-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.