Amvis HoldingsAmvis Holdings, Inc.7071東証プライムサービス業FY ending Sep 2025, consolidated, J-GAAP

What does Amvis Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.03B
Capex
¥10.4B
of revenue 21.2%
Free cash flow
-¥4.4B
Returned to shareholders
¥781M
of net income: 21%
Dividend per share
¥4
Payout ratio (reported)
18.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.66B
Operating cash flow¥6.03B
Cash conversion (operating CF ÷ operating income)
97.8%
Cash vs. profit gap
¥2.37B(純利益の 64.6%)
Shareholder returns
of net income 21.3%
Shareholder payments — dividends
of net income 10.7%
CapEx intensity (capex ÷ revenue)
21.2%
Investing CF relative to operating CF
173.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.03B
FY ending Sep 2021: ¥2.58B¥2.58BFY ending Sep 2022: ¥4.42B¥4.42BFY ending Sep 2023: ¥6.8B¥6.8BFY ending Sep 2024: ¥7.48B¥7.48BFY ending Sep 2025: ¥6.03B¥6.03BFY21FY22FY23FY24FY25
Free cash flow-¥4.4B
FY ending Sep 2021: -¥2.79B-¥2.79BFY ending Sep 2022: -¥2.73B-¥2.73BFY ending Sep 2023: -¥3.06B-¥3.06BFY ending Sep 2024: -¥8.52B-¥8.52BFY ending Sep 2025: -¥4.4B-¥4.4BFY21FY22FY23FY24FY25
Net income¥3.66B
FY ending Sep 2021: ¥2.63B¥2.63BFY ending Sep 2022: ¥4.28B¥4.28BFY ending Sep 2023: ¥6.31B¥6.31BFY ending Sep 2024: ¥7.44B¥7.44BFY ending Sep 2025: ¥3.66B¥3.66BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/10/01-2025/09/30)

    ID S100XD1A2025-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/10/01-2024/09/30)

    ID S100V0HA2024-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2022/10/01-2023/09/30)

    ID S100SJUZ2023-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和3年10月1日-令和4年9月30日)

    ID S100PW6N2022-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和2年10月1日-令和3年9月30日)

    ID S100N4Z62021-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(令和1年10月1日-令和2年9月30日)

    ID S100KGDV2020-12-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.