AnrakuteiANRAKUTEI Co.,Ltd.7562東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Anrakutei revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +1.4% from the prior year, operating profit -1.4%.

Five-year trend

Revenue¥30.8B
FY ending Mar 2022: ¥23.5B¥23.5BFY ending Mar 2023: ¥28.6B¥28.6BFY ending Mar 2024: ¥30.3B¥30.3BFY ending Mar 2025: ¥30.4B¥30.4BFY ending Mar 2026: ¥30.8B¥30.8BFY22FY23FY24FY25FY26
Operating income¥1.44B
FY ending Mar 2022: -¥2.41B-¥2.41BFY ending Mar 2023: -¥102.7M-¥102.7MFY ending Mar 2024: ¥1.46B¥1.46BFY ending Mar 2025: ¥1.46B¥1.46BFY ending Mar 2026: ¥1.44B¥1.44BFY22FY23FY24FY25FY26
Operating margin4.7%
FY ending Mar 2022: -10.3%-10.3%FY ending Mar 2023: -0.4%-0.4%FY ending Mar 2024: 4.8%4.8%FY ending Mar 2025: 4.8%4.8%FY ending Mar 2026: 4.7%4.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.8%
Asset turnover1.23×
ROA3.4%
ROA3.4%
Financial leverage3.22×
ROE11.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.8%
2022: 2.1%2.1%2024: 3.2%3.2%2025: 1.9%1.9%2026: 2.8%2.8%2223242526
Asset turnover1.23×
2022: 1.08×1.08×2024: 1.43×1.43×2025: 1.31×1.31×2026: 1.23×1.23×2223242526
ROA3.4%
2022: 2.2%2.2%2023: -1.2%-1.2%2024: 4.6%4.6%2025: 2.5%2.5%2026: 3.4%3.4%2223242526
Financial leverage3.22×
2022: 4.47×4.47×2024: 3.72×3.72×2025: 3.29×3.29×2026: 3.22×3.22×2223242526
ROE11.0%
2022: 10.0%10.0%2024: 17.0%17.0%2025: 8.3%8.3%2026: 11.0%11.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.1%1.08×2.2%4.47×10.0%
2023——×-1.2%—×—
20243.2%1.43×4.6%3.72×17.0%
20251.9%1.31×2.5%3.29×8.3%
20262.8%1.23×3.4%3.22×11.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue32.8%
2021: 38.9%38.9%2022: 43.1%43.1%2023: 34.2%34.2%2024: 31.7%31.7%2025: 31.2%31.2%2026: 32.8%32.8%212223242526
PPE ÷ total assets39.2%
2021: 44.0%44.0%2022: 46.7%46.7%2023: 48.8%48.8%2024: 43.2%43.2%2025: 39.1%39.1%2026: 39.2%39.2%212223242526
Goodwill ÷ parent equity—
2021: 1.1%1.1%2022: 0.5%0.5%2023: 0.3%0.3%212223242526
Goodwill balance—
2021: ¥47.1M¥47.1M2022: ¥24.3M¥24.3M2023: ¥12.1M¥12.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 11d11d212223242526
Payable days31d
2021: 33d33d2022: 37d37d2023: 32d32d2024: 34d34d2025: 36d36d2026: 31d31d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue23,47928,56730,26130,35330,790
Cost of revenue9,01110,75311,47711,43111,718
Gross profit14,46817,81418,78418,92219,072
SG&A16,88217,91717,32017,46217,631
Operating income-2,414-1031,4641,4601,440
Pretax income777-1188689911,323
Income tax294136-100401472
Net income attributable to owners483-254968590851
Operating margin-10.3%-0.4%4.8%4.8%4.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
Property, plant and equipment 39%
3%
1%
Other assets 26%

Funding

4%
Interest-bearing debt 34%
Other liabilities 30%
Equity 32%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.74B¥2.39B¥4.96B¥7.19B¥7.99B
Total assets¥21.7B¥20.1B¥22.2B¥24.3B¥25.7B
Net assets¥4.87B¥4.62B¥6.84B¥7.43B¥8.27B
Share capital¥3.18B¥3.18B¥3.79B¥3.79B¥3.79B
Property, plant and equipment¥10.1B¥9.78B¥9.6B¥9.48B¥10.1B
Intangible assets excluding goodwill¥527.9M¥546M¥530.6M¥588.9M¥646.5M
Goodwill¥24.3M¥12.1M———
Investment securities¥144.6M¥150.8M¥182.8M¥185.9M¥260.5M
Current assets¥7.17B¥6.2B¥8.35B¥10.7B¥11.7B
Current liabilities¥8.46B¥8.74B¥7.3B¥7.32B¥8.62B
Trade payables¥924.9M¥940.7M¥1.08B¥1.12B¥1B
Short-term borrowings¥3.7B¥3.62B¥1.73B¥1.93B¥2.35B
Long-term borrowings¥6.05B¥4.45B¥6.09B¥7.4B¥5.83B
Bonds————¥500M
Interest-bearing debt————¥8.68Bderived
Total liabilities¥16.8B¥15.4B¥15.4B¥16.8B¥17.5B
Equity attributable to owners of parent¥4.85B¥4.59B¥6.77B¥7.36B¥8.14B
Retained earnings-¥798.2M-¥1.05B-¥84.5M¥2.42B¥3.2B
Treasury stock-¥9.1M-¥10.3M-¥12.6M-¥13.3M-¥14.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YEJV2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100W8N62025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TW5E2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100R8KT2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100OLKS2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100LSFQ2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.