AnycolorANYCOLOR5032東証プライムサービス業FY ending Apr 2026, non-consolidated, J-GAAP

Anycolor revenue and profit

Out of every ¥100 of sales, about ¥36 is left as operating profit. Revenue changed +29.9% from the prior year, operating profit +23.9%.

Five-year trend

Revenue¥55.7B
FY ending Apr 2022: ¥14.2B¥14.2BFY ending Apr 2023: ¥25.3B¥25.3BFY ending Apr 2024: ¥32B¥32BFY ending Apr 2025: ¥42.9B¥42.9BFY ending Apr 2026: ¥55.7B¥55.7BFY22FY23FY24FY25FY26
Operating income¥20.2B
FY ending Apr 2022: ¥4.19B¥4.19BFY ending Apr 2023: ¥9.41B¥9.41BFY ending Apr 2024: ¥12.4B¥12.4BFY ending Apr 2025: ¥16.3B¥16.3BFY ending Apr 2026: ¥20.2B¥20.2BFY22FY23FY24FY25FY26
Operating margin36.2%
FY ending Apr 2022: 29.6%29.6%FY ending Apr 2023: 37.1%37.1%FY ending Apr 2024: 38.6%38.6%FY ending Apr 2025: 38.0%38.0%FY ending Apr 2026: 36.2%36.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin25.3%
Asset turnover1.70×
ROA42.9%
ROA42.9%
Financial leverage1.34×
ROE57.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin25.3%
2022: 19.7%19.7%2023: 26.4%26.4%2024: 27.3%27.3%2025: 26.8%26.8%2026: 25.3%25.3%2223242526
Asset turnover1.70×
2022: 1.51×1.51×2023: 1.82×1.82×2024: 1.47×1.47×2025: 1.58×1.58×2026: 1.70×1.70×2223242526
ROA42.9%
2022: 29.9%29.9%2023: 48.1%48.1%2024: 40.1%40.1%2025: 42.5%42.5%2026: 42.9%42.9%2223242526
Financial leverage1.34×
2022: 1.48×1.48×2023: 1.42×1.42×2024: 1.32×1.32×2025: 1.30×1.30×2026: 1.34×1.34×2223242526
ROE57.6%
2022: 44.2%44.2%2023: 68.4%68.4%2024: 52.9%52.9%2025: 55.2%55.2%2026: 57.6%57.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202219.7%1.51×29.9%1.48×44.2%
202326.4%1.82×48.1%1.42×68.4%
202427.3%1.47×40.1%1.32×52.9%
202526.8%1.58×42.5%1.30×55.2%
202625.3%1.70×42.9%1.34×57.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.9%
2021: 3.3%3.3%2022: 1.6%1.6%2023: 0.8%0.8%2024: 1.5%1.5%2025: 5.5%5.5%2026: 3.9%3.9%212223242526
PPE ÷ total assets5.9%
2021: 4.0%4.0%2022: 2.4%2.4%2023: 1.1%1.1%2024: 1.9%1.9%2025: 8.0%8.0%2026: 5.9%5.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Revenue14,16425,34231,99542,87655,681
Cost of revenue8,18013,76216,78822,76730,815
Gross profit5,98411,58015,20620,10924,866
SG&A1,7932,1702,8443,8294,693
Operating income4,1919,41012,36116,27920,172
Pretax income3,9999,44812,34116,21420,197
Income tax1,2062,7503,6154,7046,106
Net income attributable to owners2,7936,6998,72511,51014,091
Operating margin29.6%37.1%38.6%38.0%36.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 61%
6%
0%
Other assets 33%

Funding

Other liabilities 26%
Equity 74%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥5.86B¥12.5B¥16.3B¥15.8B¥22.1B
Total assets¥9.35B¥18.5B¥25.1B¥29.1B¥36.5B
Net assets¥6.32B¥13.3B¥19.7B¥22B¥27B
Share capital¥104.1M¥226M¥342M¥449M¥463M
Property, plant and equipment¥227.5M¥209.6M¥475M¥2.34B¥2.15B
Intangible assets excluding goodwill¥8.4M¥38.6M¥83M¥172M¥135M
Current assets¥8.5B¥17.6B¥23.6B¥25.6B¥32.1B
Current liabilities¥2.72B¥5.06B¥5.31B¥7.17B¥9.54B
Long-term borrowings¥310.1M¥156.3M¥45M——
Total liabilities¥3.03B¥5.22B¥5.36B¥7.17B¥9.54B
Equity attributable to owners of parent¥6.32B¥13.3B¥19.7B¥22B¥27B
Retained earnings¥3.73B¥10.4B¥19.2B¥18.7B¥28.7B
Treasury stock——-¥2.5B¥0-¥5B

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2025/05/01-2026/04/30)

    ID S100YSEA2026-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2024/05/01-2025/04/30)

    ID S100WFMJ2025-07-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2023/05/01-2024/04/30)

    ID S100U4U42024-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2022/05/01-2023/04/30)

    ID S100RHOV2023-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和3年5月1日-令和4年4月30日)

    ID S100OTD22022-07-29Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.