AP HoldingsAP HOLDINGS CO.,LTD.3175東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does AP Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.26B
Capex
¥433.6M
of revenue 2.0%
Free cash flow
¥829.9M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.14B
Operating cash flow¥1.26B
Cash conversion (operating CF ÷ operating income)
149.5%
Cash vs. profit gap
¥128.2M(純利益の 11.3%)
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
1.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.26B
FY ending Mar 2022: ¥113.3M¥113.3MFY ending Mar 2023: ¥1.02B¥1.02BFY ending Mar 2024: ¥250.7M¥250.7MFY ending Mar 2025: ¥541.2M¥541.2MFY ending Mar 2026: ¥1.26B¥1.26BFY22FY23FY24FY25FY26
Free cash flow¥829.9M
FY ending Mar 2022: -¥430.9M-¥430.9MFY ending Mar 2023: ¥507.1M¥507.1MFY ending Mar 2024: -¥136M-¥136MFY ending Mar 2025: -¥201.5M-¥201.5MFY ending Mar 2026: ¥829.9M¥829.9MFY22FY23FY24FY25FY26
Net income¥1.14B
FY ending Mar 2022: ¥31.4M¥31.4MFY ending Mar 2023: -¥1.31B-¥1.31BFY ending Mar 2024: -¥452.9M-¥452.9MFY ending Mar 2025: -¥36.9M-¥36.9MFY ending Mar 2026: ¥1.14B¥1.14BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YLZQ2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W8M92025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TY6H2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R6WE2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(2021/04/01-2022/03/31)

    ID S100QDE92023-03-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LQ842021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.