AplixAplix Corporation3727東証グロース情報・通信業FY ending Dec 2025, consolidated, IFRS

What does Aplix do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥283.4M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥75.1M
Dividend per share
¥3.5
Payout ratio (reported)
5000.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥137.4M
Operating cash flow¥283.4M
Cash vs. profit gap
¥420.8M
Investing CF relative to operating CF
30.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥283.4M
FY ending Dec 2021: ¥59.9M¥59.9MFY ending Dec 2022: ¥251.8M¥251.8MFY ending Dec 2023: ¥435M¥435MFY ending Dec 2024: ¥316.6M¥316.6MFY ending Dec 2025: ¥283.4M¥283.4MFY21FY22FY23FY24FY25
Free cash flow—
FY ending Dec 2021: ¥43M¥43MFY ending Dec 2022: ¥249.8M¥249.8MFY ending Dec 2023: ¥431.9M¥431.9MFY ending Dec 2024: ¥176.1M¥176.1MFY21FY22FY23FY24FY25
Net income-¥137.4M
FY ending Dec 2021: -¥106.7M-¥106.7MFY ending Dec 2022: ¥185.7M¥185.7MFY ending Dec 2023: ¥336M¥336MFY ending Dec 2024: ¥157.1M¥157.1MFY ending Dec 2025: -¥137.4M-¥137.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第41期(2025/01/01-2025/12/31)

    ID S100XXPK2026-04-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/01/01-2024/12/31)

    ID S100VHUA2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/01/01-2023/12/31)

    ID S100T57K2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/01/01-2022/12/31)

    ID S100QIQN2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年1月1日-令和3年12月31日)

    ID S100NRXZ2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年1月1日-令和2年12月31日)

    ID S100L2B72021-03-31Open

Extracted from XBRL: 41

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.