Applied TechnologyAPPLIED TECHNOLOGY CO., LTD4356東証スタンダード情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Applied Technology do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.36B
Capex
¥39.3M
of revenue 0.5%
Free cash flow
¥1.32B
Returned to shareholders
¥170.8M
of net income: 19%
Dividend per share
¥40
Payout ratio (reported)
25.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥914.9M
Operating cash flow¥1.36B
Cash conversion (operating CF ÷ operating income)
113.6%
Cash vs. profit gap
¥448.1M(純利益の 49.0%)
Shareholder returns
of net income 18.7% · of FCF 12.9%
Shareholder payments — dividends
of net income 18.7% · of FCF 12.9%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
3.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.36B
FY ending Dec 2021: ¥582.1M¥582.1MFY ending Dec 2022: ¥526.4M¥526.4MFY ending Dec 2023: ¥530.7M¥530.7MFY ending Dec 2024: ¥750.5M¥750.5MFY ending Dec 2025: ¥1.36B¥1.36BFY21FY22FY23FY24FY25
Free cash flow¥1.32B
FY ending Dec 2021: ¥544.5M¥544.5MFY ending Dec 2022: ¥499.4M¥499.4MFY ending Dec 2023: ¥478M¥478MFY ending Dec 2024: ¥707.4M¥707.4MFY ending Dec 2025: ¥1.32B¥1.32BFY21FY22FY23FY24FY25
Net income¥914.9M
FY ending Dec 2021: ¥711M¥711MFY ending Dec 2022: ¥736.4M¥736.4MFY ending Dec 2023: ¥716.1M¥716.1MFY ending Dec 2024: ¥725.7M¥725.7MFY ending Dec 2025: ¥914.9M¥914.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2025/01/01-2025/12/31)

    ID S100XSUL2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2024/01/01-2024/12/31)

    ID S100VG7Z2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2023/01/01-2023/12/31)

    ID S100T39Z2024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2022/01/01-2022/12/31)

    ID S100QF7D2023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和3年1月1日-令和3年12月31日)

    ID S100NPW12022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和2年1月1日-令和2年12月31日)

    ID S100KZZY2021-03-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.