Araya IndustrialARAYA INDUSTRIAL CO.,LTD.7305東証スタンダード鉄鋼FY ending Mar 2026, consolidated, J-GAAP

Araya Industrial revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -5.6% from the prior year, operating profit +14.9%.

Five-year trend

Revenue¥40.4B
FY ending Mar 2022: ¥40.8B¥40.8BFY ending Mar 2023: ¥46.4B¥46.4BFY ending Mar 2024: ¥44.6B¥44.6BFY ending Mar 2025: ¥42.8B¥42.8BFY ending Mar 2026: ¥40.4B¥40.4BFY22FY23FY24FY25FY26
Operating income¥1.89B
FY ending Mar 2022: ¥3.38B¥3.38BFY ending Mar 2023: ¥4.63B¥4.63BFY ending Mar 2024: ¥2.05B¥2.05BFY ending Mar 2025: ¥1.64B¥1.64BFY ending Mar 2026: ¥1.89B¥1.89BFY22FY23FY24FY25FY26
Operating margin4.7%
FY ending Mar 2022: 8.3%8.3%FY ending Mar 2023: 10.0%10.0%FY ending Mar 2024: 4.6%4.6%FY ending Mar 2025: 3.8%3.8%FY ending Mar 2026: 4.7%4.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.8%
Asset turnover0.72×
ROA2.7%
ROA2.7%
Financial leverage2.11×
ROE5.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.8%
2022: 6.3%6.3%2023: 6.6%6.6%2024: 3.8%3.8%2025: 5.0%5.0%2026: 3.8%3.8%2223242526
Asset turnover0.72×
2022: 0.78×0.78×2023: 0.87×0.87×2024: 0.79×0.79×2025: 0.78×0.78×2026: 0.72×0.72×2223242526
ROA2.7%
2022: 4.9%4.9%2023: 5.7%5.7%2024: 3.0%3.0%2025: 3.9%3.9%2026: 2.7%2.7%2223242526
Financial leverage2.11×
2022: 1.99×1.99×2023: 1.93×1.93×2024: 1.90×1.90×2025: 1.95×1.95×2026: 2.11×2.11×2223242526
ROE5.7%
2022: 9.8%9.8%2023: 11.1%11.1%2024: 5.7%5.7%2025: 7.5%7.5%2026: 5.7%5.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.3%0.78×4.9%1.99×9.8%
20236.6%0.87×5.7%1.93×11.1%
20243.8%0.79×3.0%1.90×5.7%
20255.0%0.78×3.9%1.95×7.5%
20263.8%0.72×2.7%2.11×5.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue34.9%
2021: 32.0%32.0%2022: 31.2%31.2%2023: 26.6%26.6%2024: 27.4%27.4%2025: 28.9%28.9%2026: 34.9%34.9%212223242526
PPE ÷ total assets23.7%
2021: 25.7%25.7%2022: 24.2%24.2%2023: 22.8%22.8%2024: 21.0%21.0%2025: 23.7%23.7%2026: 23.7%23.7%212223242526
Goodwill ÷ parent equity0.6%
2026: 0.6%0.6%212223242526
Goodwill balance¥157M
2026: ¥157M¥157M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥11M
2021: ¥31M¥31M2022: ¥35M¥35M2023: ¥31M¥31M2024: ¥41M¥41M2025: ¥22M¥22M2026: ¥11M¥11M212223242526
R&D / revenue0.0%
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.0%0.0%212223242526
Receivable days—
2021: 70d70d212223242526
Payable days73d
2021: 81d81d2022: 104d104d2023: 78d78d2024: 82d82d2025: 73d73d2026: 73d73d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue40,76046,42644,55642,84540,447
Cost of revenue31,78435,99736,74535,12732,129
Gross profit8,97510,4287,8107,7178,317
SG&A5,5915,8005,7576,0766,431
Operating income3,3844,6282,0531,6411,885
Pretax income3,7424,6172,5972,9072,246
Income tax1,1401,421847728694
Net income attributable to owners2,5733,0601,6912,1281,521
Operating margin8.3%10.0%4.6%3.8%4.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 24%
1%
Investment securities 22%
Other assets 38%

Funding

Trade payables 11%
Other liabilities 30%
Equity 59%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.14B¥8.27B¥9.42B¥6.7B¥8.8B
Total assets¥52.5B¥54B¥58.2B¥52.1B¥59.5B
Net assets¥28.8B¥32.2B¥36B¥31.6B¥34.9B
Share capital¥3.94B¥3.94B¥3.94B¥3.94B¥3.94B
Property, plant and equipment¥12.7B¥12.3B¥12.2B¥12.4B¥14.1B
Intangible assets excluding goodwill¥380M¥296M¥209M¥115M¥228M
Goodwill————¥157M
Investment securities¥7.05B¥7.73B¥10.8B¥9.31B¥13.5B
Current assets¥31.8B¥33.2B¥33.8B¥29.2B¥29.8B
Current liabilities¥18.2B¥17B¥17.4B¥15.6B¥17.3B
Trade payables¥9.01B¥7.74B¥8.23B¥7.01B¥6.43B
Short-term borrowings¥3.6B¥3.54B¥3.55B¥3.72B¥4.91B
Long-term borrowings¥2.59B¥2.27B¥1.2B¥1.63B¥2.51B
Total liabilities¥23.7B¥21.8B¥22.2B¥20.5B¥24.6B
Non-controlling interests¥208M¥355M¥413M¥463M¥494M
Equity attributable to owners of parent¥26.3B¥29B¥30.1B¥26.5B¥26.5B
Retained earnings¥18.5B¥21.1B¥22.2B¥22.9B¥19.7B
Treasury stock-¥695M-¥696M-¥694M-¥5.08B-¥1.72B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2025/04/01-2026/03/31)

    ID S100Y8QF2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2024/04/01-2025/03/31)

    ID S100VTZF2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2023/04/01-2024/03/31)

    ID S100TP892024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2022/04/01-2023/03/31)

    ID S100R3N22023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(令和3年4月1日-令和4年3月31日)

    ID S100OG4C2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(令和2年4月1日-令和3年3月31日)

    ID S100LQT72021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.