ART VivantART VIVANT CO.,LTD.7523東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

ART Vivant revenue and profit

Out of every ¥100 of sales, about ¥21 is left as operating profit. Revenue changed +18.1% from the prior year, operating profit +27.6%.

Five-year trend

Revenue¥12.7B
FY ending Mar 2022: ¥10.3B¥10.3BFY ending Mar 2023: ¥10.7B¥10.7BFY ending Mar 2024: ¥11B¥11BFY ending Mar 2025: ¥10.7B¥10.7BFY ending Mar 2026: ¥12.7B¥12.7BFY22FY23FY24FY25FY26
Operating income¥2.7B
FY ending Mar 2022: ¥2.16B¥2.16BFY ending Mar 2023: ¥2.25B¥2.25BFY ending Mar 2024: ¥2.36B¥2.36BFY ending Mar 2025: ¥2.11B¥2.11BFY ending Mar 2026: ¥2.7B¥2.7BFY22FY23FY24FY25FY26
Operating margin21.3%
FY ending Mar 2022: 21.1%21.1%FY ending Mar 2023: 21.0%21.0%FY ending Mar 2024: 21.5%21.5%FY ending Mar 2025: 19.7%19.7%FY ending Mar 2026: 21.3%21.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin13.3%
Asset turnover0.35×
ROA4.7%
ROA4.7%
Financial leverage2.27×
ROE10.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin13.3%
2022: 11.2%11.2%2023: 12.6%12.6%2024: 16.1%16.1%2025: 11.8%11.8%2026: 13.3%13.3%2223242526
Asset turnover0.35×
2022: 0.35×0.35×2023: 0.34×0.34×2024: 0.33×0.33×2025: 0.31×0.31×2026: 0.35×0.35×2223242526
ROA4.7%
2022: 3.9%3.9%2023: 4.3%4.3%2024: 5.3%5.3%2025: 3.7%3.7%2026: 4.7%4.7%2223242526
Financial leverage2.27×
2022: 2.07×2.07×2023: 2.11×2.11×2024: 2.16×2.16×2025: 2.22×2.22×2026: 2.27×2.27×2223242526
ROE10.7%
2022: 8.1%8.1%2023: 9.2%9.2%2024: 11.3%11.3%2025: 8.1%8.1%2026: 10.7%10.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202211.2%0.35×3.9%2.07×8.1%
202312.6%0.34×4.3%2.11×9.2%
202416.1%0.33×5.3%2.16×11.3%
202511.8%0.31×3.7%2.22×8.1%
202613.3%0.35×4.7%2.27×10.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.0%
2021: 19.0%19.0%2022: 11.7%11.7%2023: 6.4%6.4%2024: 4.9%4.9%2025: 5.0%5.0%2026: 4.0%4.0%212223242526
PPE ÷ total assets1.4%
2021: 5.4%5.4%2022: 4.1%4.1%2023: 2.1%2.1%2024: 1.6%1.6%2025: 1.6%1.6%2026: 1.4%1.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue10,25410,72511,00610,73112,675
Cost of revenue3,7403,7663,9033,5604,604
Gross profit6,5146,9587,1047,1728,071
SG&A4,3544,7104,7395,0585,373
Operating income2,1602,2482,3652,1142,698
Pretax income1,9811,8422,8502,2172,607
Income tax8304881,083951919
Net income attributable to owners1,1501,3541,7671,2661,688
Operating margin21.1%21.0%21.5%19.7%21.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
1%
0%
2%
Other assets 72%

Funding

Other liabilities 56%
Equity 44%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.96B¥5.48B¥4.77B¥5.75B¥9.08B
Total assets¥29.4B¥32.9B¥34.2B¥34.8B¥36.6B
Net assets¥14.3B¥15.4B¥15.9B¥15.3B¥16.2B
Share capital¥1.77B¥1.83B¥1.84B¥1.86B¥1.91B
Property, plant and equipment¥1.2B¥684M¥534.5M¥540.2M¥502.3M
Intangible assets excluding goodwill¥22.1M¥36.6M¥88.4M¥116.6M¥118.6M
Investment securities¥1.62B¥2.3B¥2.22B¥2.34B¥785M
Current assets¥25.2B¥27.9B¥29.5B¥29.7B¥33.2B
Current liabilities¥13.4B¥16.3B¥17.1B¥16.5B¥18.7B
Short-term borrowings¥5.5B¥8.22B¥8.56B¥7.62B¥8.04B
Long-term borrowings¥748.7M¥1.02B¥1.05B¥2.54B¥1.28B
Bonds¥495M————
Interest-bearing debt¥6.74Bderived————
Total liabilities¥15.2B¥17.5B¥18.3B¥19.5B¥20.4B
Equity attributable to owners of parent¥14.2B¥15.3B¥15.8B¥15.3B¥16.2B
Retained earnings¥8.55B¥9.57B¥10.9B¥11.5B¥12.3B
Treasury stock-¥1.23B-¥1.16B-¥1.99B-¥367K-¥683K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2025/04/01-2026/03/31)

    ID S100YI6G2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2024/04/01-2025/03/31)

    ID S100W3T22025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2023/04/01-2024/03/31)

    ID S100TR0M2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2022/04/01-2023/03/31)

    ID S100R3202023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和3年4月1日-令和4年3月31日)

    ID S100OFQT2022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第37期(令和2年4月1日-令和3年3月31日)

    ID S100NPAQ2022-03-22Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.