artienceartience Co., Ltd.4634東証プライム化学FY ending Dec 2025, consolidated, J-GAAP

What does artience do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥27.6B
Capex
¥15.4B
of revenue 4.4%
Free cash flow
¥12.1B
Returned to shareholders
¥15.5B
of net income: 149%
Dividend per share
¥100
Payout ratio (reported)
54.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥10.3B
Operating cash flow¥27.6B
Cash conversion (operating CF ÷ operating income)
132.7%
Cash vs. profit gap
¥17.2B(純利益の 166.5%)
Shareholder returns
of net income 149.4% · of FCF 127.4%
Shareholder payments — dividends
of net income 48.4% · of FCF 41.2%
CapEx intensity (capex ÷ revenue)
4.4%
Investing CF relative to operating CF
40.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥27.6B
FY ending Dec 2021: ¥15.8B¥15.8BFY ending Dec 2022: ¥4.26B¥4.26BFY ending Dec 2023: ¥23.5B¥23.5BFY ending Dec 2024: ¥27B¥27BFY ending Dec 2025: ¥27.6B¥27.6BFY21FY22FY23FY24FY25
Free cash flow¥12.1B
FY ending Dec 2021: -¥2.35B-¥2.35BFY ending Dec 2022: -¥13.7B-¥13.7BFY ending Dec 2023: ¥3.47B¥3.47BFY ending Dec 2024: ¥8.07B¥8.07BFY ending Dec 2025: ¥12.1B¥12.1BFY21FY22FY23FY24FY25
Net income¥10.3B
FY ending Dec 2021: ¥9.49B¥9.49BFY ending Dec 2022: ¥9.31B¥9.31BFY ending Dec 2023: ¥9.74B¥9.74BFY ending Dec 2024: ¥18.5B¥18.5BFY ending Dec 2025: ¥10.3B¥10.3BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第188期(2025/01/01-2025/12/31)

    ID S100XRLA2026-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第187期(2024/01/01-2024/12/31)

    ID S100VGQE2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第186期(2023/01/01-2023/12/31)

    ID S100T4A82024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第185期(2022/01/01-2022/12/31)

    ID S100QEWF2023-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第184期(令和3年1月1日-令和3年12月31日)

    ID S100NPJ32022-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第183期(令和2年1月1日-令和2年12月31日)

    ID S100L07L2021-03-24Open

Extracted from XBRL: 57 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.